[TITIJYA] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -451.33%
YoY- -550.38%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 276,753 306,716 274,848 253,425 186,561 188,014 186,496 30.13%
PBT 26,062 28,622 20,732 12,745 24,050 23,838 22,484 10.35%
Tax -15,297 -15,038 -13,268 -20,291 -12,592 -11,392 -14,116 5.50%
NP 10,765 13,584 7,464 -7,546 11,458 12,446 8,368 18.30%
-
NP to SH 6,054 8,820 4,724 -13,866 3,946 3,360 440 475.11%
-
Tax Rate 58.69% 52.54% 64.00% 159.21% 52.36% 47.79% 62.78% -
Total Cost 265,988 293,132 267,384 260,971 175,102 175,568 178,128 30.67%
-
Net Worth 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 -0.77%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 -0.77%
NOSH 1,359,922 1,359,640 1,359,640 1,359,034 1,358,433 1,358,403 1,358,393 0.07%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.89% 4.43% 2.72% -2.98% 6.14% 6.62% 4.49% -
ROE 0.57% 0.82% 0.44% -1.29% 0.36% 0.31% 0.04% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 21.70 24.05 21.54 19.86 14.62 14.73 14.62 30.15%
EPS 0.48 0.70 0.36 -1.09 0.31 0.26 0.04 424.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.84 0.84 0.85 0.85 0.85 -0.78%
Adjusted Per Share Value based on latest NOSH - 1,359,034
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 19.34 21.43 19.21 17.71 13.04 13.14 13.03 30.15%
EPS 0.42 0.62 0.33 -0.97 0.28 0.23 0.03 481.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7487 0.7486 0.7489 0.7492 0.7581 0.7581 0.7575 -0.77%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.31 0.265 0.32 0.35 0.425 0.41 0.42 -
P/RPS 1.43 1.10 1.49 1.76 2.91 2.78 2.87 -37.17%
P/EPS 65.30 38.32 86.41 -32.21 137.43 155.73 1,217.23 -85.80%
EY 1.53 2.61 1.16 -3.10 0.73 0.64 0.08 616.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.38 0.42 0.50 0.48 0.49 -17.09%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 26/11/21 23/09/21 28/05/21 26/02/21 27/11/20 -
Price 0.255 0.26 0.25 0.34 0.38 0.39 0.43 -
P/RPS 1.18 1.08 1.16 1.71 2.60 2.65 2.94 -45.61%
P/EPS 53.71 37.59 67.51 -31.29 122.88 148.13 1,246.22 -87.73%
EY 1.86 2.66 1.48 -3.20 0.81 0.68 0.08 716.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.30 0.40 0.45 0.46 0.51 -29.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment