[SOLID] YoY Quarter Result on 31-Oct-2024 [#2]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
19-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- -29.03%
YoY- 371.15%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 86,207 83,435 88,933 75,779 76,281 72,025 35,862 15.72%
PBT 1,452 837 2,054 1,397 2,412 517 934 7.62%
Tax -227 -577 -762 -64 -295 -204 -219 0.59%
NP 1,225 260 1,292 1,333 2,117 313 715 9.37%
-
NP to SH 1,225 260 1,292 1,336 2,111 112 715 9.37%
-
Tax Rate 15.63% 68.94% 37.10% 4.58% 12.23% 39.46% 23.45% -
Total Cost 84,982 83,175 87,641 74,446 74,164 71,712 35,147 15.83%
-
Net Worth 229,687 197,361 192,167 181,780 146,626 141,166 141,091 8.45%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - 1,558 - - - - -
Div Payout % - - 120.60% - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 229,687 197,361 192,167 181,780 146,626 141,166 141,091 8.45%
NOSH 510,416 519,372 519,371 519,371 405,644 393,271 391,919 4.49%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 1.42% 0.31% 1.45% 1.76% 2.78% 0.43% 1.99% -
ROE 0.53% 0.13% 0.67% 0.73% 1.44% 0.08% 0.51% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 16.89 16.06 17.12 14.59 19.25 18.37 9.15 10.74%
EPS 0.24 0.05 0.25 0.26 0.53 0.08 0.18 4.90%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.38 0.37 0.35 0.37 0.36 0.36 3.78%
Adjusted Per Share Value based on latest NOSH - 510,416
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 16.89 16.35 17.42 14.85 14.94 14.11 7.03 15.71%
EPS 0.24 0.05 0.25 0.26 0.41 0.02 0.14 9.39%
DPS 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.3867 0.3765 0.3561 0.2873 0.2766 0.2764 8.45%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.185 0.185 0.19 0.24 0.195 0.265 0.30 -
P/RPS 1.10 1.15 1.11 1.64 1.01 1.44 3.28 -16.63%
P/EPS 77.08 369.55 76.38 93.30 36.61 927.81 164.44 -11.85%
EY 1.30 0.27 1.31 1.07 2.73 0.11 0.61 13.42%
DY 0.00 0.00 1.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.51 0.69 0.53 0.74 0.83 -11.08%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 19/12/24 22/12/23 22/12/22 30/12/21 30/12/20 30/12/19 27/12/18 -
Price 0.195 0.18 0.215 0.205 0.245 0.275 0.295 -
P/RPS 1.15 1.12 1.26 1.41 1.27 1.50 3.22 -15.75%
P/EPS 81.25 359.57 86.43 79.69 45.99 962.82 161.70 -10.82%
EY 1.23 0.28 1.16 1.25 2.17 0.10 0.62 12.08%
DY 0.00 0.00 1.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.58 0.59 0.66 0.76 0.82 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment