[SOLID] YoY Quarter Result on 31-Oct-2020 [#2]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
30-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ- -18.49%
YoY- 1784.82%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 83,435 88,933 75,779 76,281 72,025 35,862 30,614 18.17%
PBT 837 2,054 1,397 2,412 517 934 920 -1.56%
Tax -577 -762 -64 -295 -204 -219 -350 8.68%
NP 260 1,292 1,333 2,117 313 715 570 -12.25%
-
NP to SH 260 1,292 1,336 2,111 112 715 569 -12.23%
-
Tax Rate 68.94% 37.10% 4.58% 12.23% 39.46% 23.45% 38.04% -
Total Cost 83,175 87,641 74,446 74,164 71,712 35,147 30,044 18.48%
-
Net Worth 197,361 192,167 181,780 146,626 141,166 141,091 140,454 5.83%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - 1,558 - - - - - -
Div Payout % - 120.60% - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 197,361 192,167 181,780 146,626 141,166 141,091 140,454 5.83%
NOSH 519,372 519,371 519,371 405,644 393,271 391,919 167,426 20.75%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 0.31% 1.45% 1.76% 2.78% 0.43% 1.99% 1.86% -
ROE 0.13% 0.67% 0.73% 1.44% 0.08% 0.51% 0.41% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 16.06 17.12 14.59 19.25 18.37 9.15 18.31 -2.16%
EPS 0.05 0.25 0.26 0.53 0.08 0.18 0.34 -27.33%
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.35 0.37 0.36 0.36 0.84 -12.37%
Adjusted Per Share Value based on latest NOSH - 405,644
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 16.35 17.42 14.85 14.94 14.11 7.03 6.00 18.17%
EPS 0.05 0.25 0.26 0.41 0.02 0.14 0.11 -12.30%
DPS 0.00 0.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3867 0.3765 0.3561 0.2873 0.2766 0.2764 0.2752 5.83%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.185 0.19 0.24 0.195 0.265 0.30 0.995 -
P/RPS 1.15 1.11 1.64 1.01 1.44 3.28 5.43 -22.78%
P/EPS 369.55 76.38 93.30 36.61 927.81 164.44 292.39 3.97%
EY 0.27 1.31 1.07 2.73 0.11 0.61 0.34 -3.76%
DY 0.00 1.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.69 0.53 0.74 0.83 1.18 -13.61%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 22/12/23 22/12/22 30/12/21 30/12/20 30/12/19 27/12/18 27/12/17 -
Price 0.18 0.215 0.205 0.245 0.275 0.295 0.345 -
P/RPS 1.12 1.26 1.41 1.27 1.50 3.22 1.88 -8.26%
P/EPS 359.57 86.43 79.69 45.99 962.82 161.70 101.38 23.48%
EY 0.28 1.16 1.25 2.17 0.10 0.62 0.99 -18.97%
DY 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.59 0.66 0.76 0.82 0.41 2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment