[ECONBHD] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -1.58%
YoY- 7.84%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 679,021 745,807 759,796 728,399 693,793 651,027 636,729 4.38%
PBT 30,107 35,886 105,779 114,463 116,126 119,968 118,702 -59.96%
Tax -8,304 -12,111 -24,826 -27,361 -27,630 -33,083 -33,185 -60.32%
NP 21,803 23,775 80,953 87,102 88,496 86,885 85,517 -59.82%
-
NP to SH 21,803 23,775 80,953 87,102 88,496 86,885 85,517 -59.82%
-
Tax Rate 27.58% 33.75% 23.47% 23.90% 23.79% 27.58% 27.96% -
Total Cost 657,218 722,032 678,843 641,297 605,297 564,142 551,212 12.45%
-
Net Worth 374,500 347,749 387,874 374,500 361,125 334,375 326,350 9.61%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 13,375 13,375 21,400 21,400 24,082 24,082 -
Div Payout % - 56.26% 16.52% 24.57% 24.18% 27.72% 28.16% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 374,500 347,749 387,874 374,500 361,125 334,375 326,350 9.61%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 535,000 84.30%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.21% 3.19% 10.65% 11.96% 12.76% 13.35% 13.43% -
ROE 5.82% 6.84% 20.87% 23.26% 24.51% 25.98% 26.20% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 50.77 55.76 56.81 54.46 51.87 48.67 119.01 -43.35%
EPS 1.63 1.78 6.05 6.51 6.62 6.50 15.98 -78.19%
DPS 0.00 1.00 1.00 1.60 1.60 1.80 4.50 -
NAPS 0.28 0.26 0.29 0.28 0.27 0.25 0.61 -40.52%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 47.90 52.61 53.60 51.39 48.94 45.93 44.92 4.37%
EPS 1.54 1.68 5.71 6.14 6.24 6.13 6.03 -59.78%
DPS 0.00 0.94 0.94 1.51 1.51 1.70 1.70 -
NAPS 0.2642 0.2453 0.2736 0.2642 0.2548 0.2359 0.2302 9.62%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.505 0.385 0.80 0.74 0.985 1.21 3.05 -
P/RPS 0.99 0.69 1.41 1.36 1.90 2.49 2.56 -46.95%
P/EPS 30.98 21.66 13.22 11.36 14.89 18.63 19.08 38.18%
EY 3.23 4.62 7.57 8.80 6.72 5.37 5.24 -27.59%
DY 0.00 2.60 1.25 2.16 1.62 1.49 1.48 -
P/NAPS 1.80 1.48 2.76 2.64 3.65 4.84 5.00 -49.42%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 25/02/19 26/11/18 29/08/18 23/05/18 26/02/18 22/11/17 -
Price 0.60 0.53 0.615 0.865 0.665 1.23 2.94 -
P/RPS 1.18 0.95 1.08 1.59 1.28 2.53 2.47 -38.91%
P/EPS 36.81 29.82 10.16 13.28 10.05 18.93 18.39 58.89%
EY 2.72 3.35 9.84 7.53 9.95 5.28 5.44 -37.03%
DY 0.00 1.89 1.63 1.85 2.41 1.46 1.53 -
P/NAPS 2.14 2.04 2.12 3.09 2.46 4.92 4.82 -41.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment