[ECONBHD] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 7.26%
YoY- 6.4%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 94,937 137,696 148,182 162,171 147,873 110,564 104,729 -1.62%
PBT 2,384 12,121 -39,524 30,369 29,103 22,399 14,851 -26.25%
Tax -550 -3,466 5,077 -7,638 -7,740 -5,824 -4,202 -28.72%
NP 1,834 8,655 -34,447 22,731 21,363 16,575 10,649 -25.38%
-
NP to SH 1,834 8,655 -34,447 22,731 21,363 16,575 10,649 -25.38%
-
Tax Rate 23.07% 28.60% - 25.15% 26.60% 26.00% 28.29% -
Total Cost 93,103 129,041 182,629 139,440 126,510 93,989 94,080 -0.17%
-
Net Worth 416,511 401,250 347,749 334,375 278,415 224,564 181,942 14.78%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 416,511 401,250 347,749 334,375 278,415 224,564 181,942 14.78%
NOSH 1,417,500 1,337,500 1,337,500 1,337,500 535,413 534,677 535,125 17.61%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.93% 6.29% -23.25% 14.02% 14.45% 14.99% 10.17% -
ROE 0.44% 2.16% -9.91% 6.80% 7.67% 7.38% 5.85% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 7.07 10.30 11.08 12.12 27.62 20.68 19.57 -15.59%
EPS 0.14 0.65 -2.58 1.70 3.99 3.10 1.99 -35.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.26 0.25 0.52 0.42 0.34 -1.52%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 6.70 9.71 10.45 11.44 10.43 7.80 7.39 -1.61%
EPS 0.13 0.61 -2.43 1.60 1.51 1.17 0.75 -25.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2831 0.2453 0.2359 0.1964 0.1584 0.1284 14.77%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.52 0.755 0.385 1.21 1.83 1.09 0.845 -
P/RPS 7.36 7.33 3.48 9.98 6.63 5.27 4.32 9.27%
P/EPS 380.95 116.67 -14.95 71.20 45.86 35.16 42.46 44.10%
EY 0.26 0.86 -6.69 1.40 2.18 2.84 2.36 -30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.52 1.48 4.84 3.52 2.60 2.49 -6.34%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 25/02/20 25/02/19 26/02/18 22/02/17 24/02/16 12/02/15 -
Price 0.43 0.66 0.53 1.23 2.01 1.01 1.04 -
P/RPS 6.09 6.41 4.78 10.14 7.28 4.88 5.31 2.30%
P/EPS 315.02 101.99 -20.58 72.37 50.38 32.58 52.26 34.86%
EY 0.32 0.98 -4.86 1.38 1.99 3.07 1.91 -25.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.20 2.04 4.92 3.87 2.40 3.06 -12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment