[ECONBHD] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 107.26%
YoY- 16.17%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 196,892 273,052 348,478 331,070 261,953 211,642 211,029 -1.14%
PBT 10,020 24,102 -19,079 59,498 51,150 42,273 28,153 -15.80%
Tax -2,598 -6,600 -325 -15,575 -13,342 -11,203 -7,994 -17.06%
NP 7,422 17,502 -19,404 43,923 37,808 31,070 20,159 -15.32%
-
NP to SH 7,422 17,502 -19,404 43,923 37,808 31,070 20,159 -15.32%
-
Tax Rate 25.93% 27.38% - 26.18% 26.08% 26.50% 28.39% -
Total Cost 189,470 255,550 367,882 287,147 224,145 180,572 190,870 -0.12%
-
Net Worth 416,511 401,250 347,749 334,375 278,078 224,602 181,805 14.80%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - 20,062 8,021 5,347 - -
Div Payout % - - - 45.68% 21.22% 17.21% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 416,511 401,250 347,749 334,375 278,078 224,602 181,805 14.80%
NOSH 1,417,500 1,337,500 1,337,500 1,337,500 534,766 534,767 534,721 17.62%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.77% 6.41% -5.57% 13.27% 14.43% 14.68% 9.55% -
ROE 1.78% 4.36% -5.58% 13.14% 13.60% 13.83% 11.09% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 14.65 20.42 26.05 24.75 48.98 39.58 39.47 -15.21%
EPS 0.55 1.31 -1.45 3.28 7.07 5.81 3.77 -27.42%
DPS 0.00 0.00 0.00 1.50 1.50 1.00 0.00 -
NAPS 0.31 0.30 0.26 0.25 0.52 0.42 0.34 -1.52%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.89 19.26 24.58 23.36 18.48 14.93 14.89 -1.15%
EPS 0.52 1.23 -1.37 3.10 2.67 2.19 1.42 -15.40%
DPS 0.00 0.00 0.00 1.42 0.57 0.38 0.00 -
NAPS 0.2938 0.2831 0.2453 0.2359 0.1962 0.1584 0.1283 14.79%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.52 0.755 0.385 1.21 1.83 1.09 0.845 -
P/RPS 3.55 3.70 1.48 4.89 3.74 2.75 2.14 8.79%
P/EPS 94.13 57.70 -26.54 36.85 25.88 18.76 22.41 26.99%
EY 1.06 1.73 -3.77 2.71 3.86 5.33 4.46 -21.27%
DY 0.00 0.00 0.00 1.24 0.82 0.92 0.00 -
P/NAPS 1.68 2.52 1.48 4.84 3.52 2.60 2.49 -6.34%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 25/02/20 25/02/19 26/02/18 22/02/17 24/02/16 12/02/15 -
Price 0.43 0.66 0.53 1.23 2.01 1.01 1.04 -
P/RPS 2.93 3.23 2.03 4.97 4.10 2.55 2.64 1.75%
P/EPS 77.84 50.44 -36.53 37.45 28.43 17.38 27.59 18.85%
EY 1.28 1.98 -2.74 2.67 3.52 5.75 3.63 -15.93%
DY 0.00 0.00 0.00 1.22 0.75 0.99 0.00 -
P/NAPS 1.39 2.20 2.04 4.92 3.87 2.40 3.06 -12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment