[ECONBHD] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 7.26%
YoY- 6.4%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 200,296 192,283 205,046 162,171 168,899 157,677 162,280 15.04%
PBT 20,445 26,798 28,167 30,369 29,129 28,461 32,009 -25.81%
Tax -5,402 -7,336 -4,450 -7,638 -7,937 -7,605 -9,903 -33.21%
NP 15,043 19,462 23,717 22,731 21,192 20,856 22,106 -22.61%
-
NP to SH 15,043 19,462 23,717 22,731 21,192 20,856 22,106 -22.61%
-
Tax Rate 26.42% 27.38% 15.80% 25.15% 27.25% 26.72% 30.94% -
Total Cost 185,253 172,821 181,329 139,440 147,707 136,821 140,174 20.40%
-
Net Worth 387,874 374,500 361,125 334,375 326,350 304,818 299,742 18.73%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 13,375 - 8,025 - 16,057 -
Div Payout % - - 56.39% - 37.87% - 72.64% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 387,874 374,500 361,125 334,375 326,350 304,818 299,742 18.73%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 535,000 534,769 535,254 84.04%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.51% 10.12% 11.57% 14.02% 12.55% 13.23% 13.62% -
ROE 3.88% 5.20% 6.57% 6.80% 6.49% 6.84% 7.38% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.98 14.38 15.33 12.12 31.57 29.49 30.32 -37.47%
EPS 1.12 1.46 1.77 1.70 3.96 3.90 4.13 -58.07%
DPS 0.00 0.00 1.00 0.00 1.50 0.00 3.00 -
NAPS 0.29 0.28 0.27 0.25 0.61 0.57 0.56 -35.48%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.54 10.12 10.79 8.54 8.89 8.30 8.54 15.04%
EPS 0.79 1.02 1.25 1.20 1.12 1.10 1.16 -22.57%
DPS 0.00 0.00 0.70 0.00 0.42 0.00 0.85 -
NAPS 0.2041 0.1971 0.1901 0.176 0.1718 0.1604 0.1578 18.69%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.80 0.74 0.985 1.21 3.05 2.50 2.24 -
P/RPS 5.34 5.15 6.43 9.98 9.66 8.48 7.39 -19.45%
P/EPS 71.13 50.86 55.55 71.20 77.00 64.10 54.24 19.78%
EY 1.41 1.97 1.80 1.40 1.30 1.56 1.84 -16.24%
DY 0.00 0.00 1.02 0.00 0.49 0.00 1.34 -
P/NAPS 2.76 2.64 3.65 4.84 5.00 4.39 4.00 -21.89%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 29/08/18 23/05/18 26/02/18 22/11/17 23/08/17 26/05/17 -
Price 0.615 0.865 0.665 1.23 2.94 3.00 2.46 -
P/RPS 4.11 6.02 4.34 10.14 9.31 10.17 8.11 -36.40%
P/EPS 54.68 59.45 37.50 72.37 74.22 76.92 59.56 -5.53%
EY 1.83 1.68 2.67 1.38 1.35 1.30 1.68 5.86%
DY 0.00 0.00 1.50 0.00 0.51 0.00 1.22 -
P/NAPS 2.12 3.09 2.46 4.92 4.82 5.26 4.39 -38.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment