[ECONBHD] YoY Quarter Result on 31-Dec-2014 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 11.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 162,171 147,873 110,564 104,729 0 -
PBT 30,369 29,103 22,399 14,851 0 -
Tax -7,638 -7,740 -5,824 -4,202 0 -
NP 22,731 21,363 16,575 10,649 0 -
-
NP to SH 22,731 21,363 16,575 10,649 0 -
-
Tax Rate 25.15% 26.60% 26.00% 28.29% - -
Total Cost 139,440 126,510 93,989 94,080 0 -
-
Net Worth 334,375 278,415 224,564 181,942 0 -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 334,375 278,415 224,564 181,942 0 -
NOSH 1,337,500 535,413 534,677 535,125 0 -
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 14.02% 14.45% 14.99% 10.17% 0.00% -
ROE 6.80% 7.67% 7.38% 5.85% 0.00% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 12.12 27.62 20.68 19.57 0.00 -
EPS 1.70 3.99 3.10 1.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.52 0.42 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 535,125
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 11.44 10.43 7.80 7.39 0.00 -
EPS 1.60 1.51 1.17 0.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2359 0.1964 0.1584 0.1284 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 - -
Price 1.21 1.83 1.09 0.845 0.00 -
P/RPS 9.98 6.63 5.27 4.32 0.00 -
P/EPS 71.20 45.86 35.16 42.46 0.00 -
EY 1.40 2.18 2.84 2.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.84 3.52 2.60 2.49 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/18 22/02/17 24/02/16 12/02/15 - -
Price 1.23 2.01 1.01 1.04 0.00 -
P/RPS 10.14 7.28 4.88 5.31 0.00 -
P/EPS 72.37 50.38 32.58 52.26 0.00 -
EY 1.38 1.99 3.07 1.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.92 3.87 2.40 3.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment