[ECONBHD] YoY Quarter Result on 31-Mar-2013 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 122,066 114,126 87,596 0 -
PBT 24,037 17,091 7,596 0 -
Tax -6,147 -4,580 -2,109 0 -
NP 17,890 12,511 5,487 0 -
-
NP to SH 17,890 12,511 5,487 0 -
-
Tax Rate 25.57% 26.80% 27.76% - -
Total Cost 104,176 101,615 82,109 0 -
-
Net Worth 246,389 192,476 111,524 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 13,390 8,019 - - -
Div Payout % 74.85% 64.10% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 246,389 192,476 111,524 0 -
NOSH 535,628 534,658 446,097 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 14.66% 10.96% 6.26% 0.00% -
ROE 7.26% 6.50% 4.92% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 22.79 21.35 19.64 0.00 -
EPS 3.34 2.34 1.23 0.00 -
DPS 2.50 1.50 0.00 0.00 -
NAPS 0.46 0.36 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.42 6.01 4.61 0.00 -
EPS 0.94 0.66 0.29 0.00 -
DPS 0.70 0.42 0.00 0.00 -
NAPS 0.1297 0.1013 0.0587 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/16 31/03/15 - - -
Price 1.22 0.985 0.00 0.00 -
P/RPS 5.35 4.61 0.00 0.00 -
P/EPS 36.53 42.09 0.00 0.00 -
EY 2.74 2.38 0.00 0.00 -
DY 2.05 1.52 0.00 0.00 -
P/NAPS 2.65 2.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 25/05/16 19/05/15 12/06/14 - -
Price 1.29 1.16 0.00 0.00 -
P/RPS 5.66 5.43 0.00 0.00 -
P/EPS 38.62 49.57 0.00 0.00 -
EY 2.59 2.02 0.00 0.00 -
DY 1.94 1.29 0.00 0.00 -
P/NAPS 2.80 3.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment