[ECONBHD] YoY Quarter Result on 31-Mar-2014 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
12-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 162,280 122,066 114,126 87,596 0 -
PBT 32,009 24,037 17,091 7,596 0 -
Tax -9,903 -6,147 -4,580 -2,109 0 -
NP 22,106 17,890 12,511 5,487 0 -
-
NP to SH 22,106 17,890 12,511 5,487 0 -
-
Tax Rate 30.94% 25.57% 26.80% 27.76% - -
Total Cost 140,174 104,176 101,615 82,109 0 -
-
Net Worth 299,742 246,389 192,476 111,524 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 16,057 13,390 8,019 - - -
Div Payout % 72.64% 74.85% 64.10% - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 299,742 246,389 192,476 111,524 0 -
NOSH 535,254 535,628 534,658 446,097 0 -
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 13.62% 14.66% 10.96% 6.26% 0.00% -
ROE 7.38% 7.26% 6.50% 4.92% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 30.32 22.79 21.35 19.64 0.00 -
EPS 4.13 3.34 2.34 1.23 0.00 -
DPS 3.00 2.50 1.50 0.00 0.00 -
NAPS 0.56 0.46 0.36 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 446,097
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.45 8.61 8.05 6.18 0.00 -
EPS 1.56 1.26 0.88 0.39 0.00 -
DPS 1.13 0.94 0.57 0.00 0.00 -
NAPS 0.2115 0.1738 0.1358 0.0787 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/17 31/03/16 31/03/15 - - -
Price 2.24 1.22 0.985 0.00 0.00 -
P/RPS 7.39 5.35 4.61 0.00 0.00 -
P/EPS 54.24 36.53 42.09 0.00 0.00 -
EY 1.84 2.74 2.38 0.00 0.00 -
DY 1.34 2.05 1.52 0.00 0.00 -
P/NAPS 4.00 2.65 2.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 26/05/17 25/05/16 19/05/15 12/06/14 - -
Price 2.46 1.29 1.16 0.00 0.00 -
P/RPS 8.11 5.66 5.43 0.00 0.00 -
P/EPS 59.56 38.62 49.57 0.00 0.00 -
EY 1.68 2.59 2.02 0.00 0.00 -
DY 1.22 1.94 1.29 0.00 0.00 -
P/NAPS 4.39 2.80 3.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment