[ECONBHD] QoQ TTM Result on 31-Mar-2022 [#3]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -249.41%
YoY- -308.78%
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 367,685 369,256 373,396 368,819 406,388 404,429 420,385 -8.52%
PBT -25,534 -29,578 -31,330 -23,242 -5,485 1,270 14,172 -
Tax -10,498 -10,196 -9,415 -3,149 -2,068 -1,612 -3,130 123.57%
NP -36,032 -39,774 -40,745 -26,391 -7,553 -342 11,042 -
-
NP to SH -36,032 -39,774 -40,745 -26,391 -7,553 -342 11,042 -
-
Tax Rate - - - - - 126.93% 22.09% -
Total Cost 403,717 409,030 414,141 395,210 413,941 404,771 409,343 -0.91%
-
Net Worth 396,900 396,900 396,900 411,074 425,250 439,425 439,425 -6.54%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 396,900 396,900 396,900 411,074 425,250 439,425 439,425 -6.54%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -9.80% -10.77% -10.91% -7.16% -1.86% -0.08% 2.63% -
ROE -9.08% -10.02% -10.27% -6.42% -1.78% -0.08% 2.51% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 25.94 26.05 26.34 26.02 28.67 28.53 29.66 -8.52%
EPS -2.54 -2.81 -2.87 -1.86 -0.53 -0.02 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.29 0.30 0.31 0.31 -6.54%
Adjusted Per Share Value based on latest NOSH - 1,417,500
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 25.94 26.05 26.34 26.02 28.67 28.53 29.66 -8.52%
EPS -2.54 -2.81 -2.87 -1.86 -0.53 -0.02 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.29 0.30 0.31 0.31 -6.54%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.17 0.175 0.20 0.29 0.325 0.39 0.41 -
P/RPS 0.66 0.67 0.76 1.11 1.13 1.37 1.38 -38.76%
P/EPS -6.69 -6.24 -6.96 -15.58 -60.99 -1,616.45 52.63 -
EY -14.95 -16.03 -14.37 -6.42 -1.64 -0.06 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.71 1.00 1.08 1.26 1.32 -40.14%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 25/11/22 29/08/22 25/05/22 23/02/22 29/11/21 29/09/21 -
Price 0.22 0.165 0.17 0.23 0.305 0.34 0.395 -
P/RPS 0.85 0.63 0.65 0.88 1.06 1.19 1.33 -25.74%
P/EPS -8.65 -5.88 -5.91 -12.35 -57.24 -1,409.21 50.71 -
EY -11.55 -17.01 -16.91 -8.09 -1.75 -0.07 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.59 0.61 0.79 1.02 1.10 1.27 -27.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment