[REACH] YoY Quarter Result on 31-Dec-2016 [#4]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ--%
YoY- 708.11%
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Revenue 37,760 69,297 49,647 14,994 264 4 315.88%
PBT -153,192 -333 -57,984 133,813 -25,705 -2,169 94.05%
Tax 30,040 -19,449 -42,358 -5,052 -117 0 -
NP -123,152 -19,782 -100,342 128,761 -25,822 -2,169 87.56%
-
NP to SH -105,719 -29,506 -59,767 128,761 -25,822 -2,169 83.16%
-
Tax Rate - - - 3.78% - - -
Total Cost 160,912 89,079 149,989 -113,767 26,086 2,173 95.48%
-
Net Worth 690,740 844,237 822,309 908,674 -273 445 213.96%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Net Worth 690,740 844,237 822,309 908,674 -273 445 213.96%
NOSH 1,096,413 1,096,413 1,096,413 1,262,047 65,185 14,281 96.58%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
NP Margin -326.14% -28.55% -202.11% 858.75% -9,781.06% -54,225.00% -
ROE -15.31% -3.49% -7.27% 14.17% 0.00% -486.79% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
RPS 3.44 6.32 4.53 1.19 0.40 0.03 109.26%
EPS -0.10 -0.03 -0.05 0.10 -0.40 -0.15 -6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.77 0.75 0.72 -0.0042 0.0312 59.67%
Adjusted Per Share Value based on latest NOSH - 1,262,047
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
RPS 3.44 6.32 4.53 1.37 0.02 0.00 -
EPS -0.10 -0.03 -0.05 11.74 -2.36 -0.20 -10.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.77 0.75 0.8288 -0.0002 0.0004 214.68%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 - - -
Price 0.165 0.295 0.41 0.64 0.00 0.00 -
P/RPS 4.79 4.67 9.05 53.87 0.00 0.00 -
P/EPS -1.71 -10.96 -7.52 6.27 0.00 0.00 -
EY -58.44 -9.12 -13.30 15.94 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.55 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Date 02/03/20 28/02/19 28/02/18 28/02/17 30/09/14 - -
Price 0.11 0.295 0.36 0.62 0.645 0.00 -
P/RPS 3.19 4.67 7.95 52.19 159.26 0.00 -
P/EPS -1.14 -10.96 -6.60 6.08 -1.63 0.00 -
EY -87.66 -9.12 -15.14 16.46 -61.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.38 0.48 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment