[REACH] YoY Annual (Unaudited) Result on 31-Dec-2016 [#4]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
YoY- 450.49%
View:
Show?
Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Revenue 170,812 220,284 157,116 14,994 331 4 426.06%
PBT -199,813 -42,507 -121,734 121,886 -28,184 -2,169 102.24%
Tax 30,266 -18,259 -38,129 -9,192 -117 0 -
NP -169,547 -60,766 -159,863 112,694 -28,301 -2,169 97.14%
-
NP to SH -141,571 -44,434 -96,340 112,694 -28,301 -2,169 91.68%
-
Tax Rate - - - 7.54% - - -
Total Cost 340,359 281,050 316,979 -97,700 28,632 2,173 119.67%
-
Net Worth 690,740 844,237 822,309 908,674 -396,213 445 213.96%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Net Worth 690,740 844,237 822,309 908,674 -396,213 445 213.96%
NOSH 1,096,413 1,096,413 1,096,413 1,262,047 94,336,668 14,281 96.58%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
NP Margin -99.26% -27.59% -101.75% 751.59% -8,550.15% -54,225.00% -
ROE -20.50% -5.26% -11.72% 12.40% 0.00% -486.79% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
RPS 15.58 20.09 14.33 1.19 0.00 0.03 164.75%
EPS -0.13 -0.04 -0.09 0.09 -0.03 -0.15 -2.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.77 0.75 0.72 -0.0042 0.0312 59.67%
Adjusted Per Share Value based on latest NOSH - 1,262,047
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
RPS 0.08 0.11 0.08 0.01 0.00 0.00 -
EPS -0.07 -0.02 -0.05 0.05 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0033 0.004 0.0039 0.0043 -0.0019 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 - - -
Price 0.165 0.295 0.41 0.64 0.00 0.00 -
P/RPS 1.06 1.47 2.86 53.87 0.00 0.00 -
P/EPS -1.28 -7.28 -4.67 7.17 0.00 0.00 -
EY -78.26 -13.74 -21.43 13.95 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.55 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Date 02/03/20 28/02/19 28/02/18 28/02/17 30/09/14 - -
Price 0.11 0.295 0.36 0.62 0.645 0.00 -
P/RPS 0.71 1.47 2.51 52.19 183,828.25 0.00 -
P/EPS -0.85 -7.28 -4.10 6.94 -2,150.00 0.00 -
EY -117.38 -13.74 -24.41 14.40 -0.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.38 0.48 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment