[REACH] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 738.57%
YoY- 450.49%
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 107,468 85,362 44,625 14,994 0 17,348 0 -
PBT -63,751 -40,100 -17,022 121,886 -17,651 -11,926 0 -
Tax 4,229 1,086 -740 -9,192 3 -4,141 0 -
NP -59,522 -39,014 -17,762 112,694 -17,648 -16,067 0 -
-
NP to SH -36,574 -24,262 -17,762 112,694 -17,648 -16,067 0 -
-
Tax Rate - - - 7.54% - - - -
Total Cost 166,990 124,376 62,387 -97,700 17,648 33,415 0 -
-
Net Worth 953,879 975,807 1,008,699 908,674 0 2,778 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 953,879 975,807 1,008,699 908,674 0 2,778 0 -
NOSH 1,096,413 1,096,413 1,096,413 1,262,047 176,480,003 1,277,822 26,794,167 -88.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -55.39% -45.70% -39.80% 751.59% 0.00% -92.62% 0.00% -
ROE -3.83% -2.49% -1.76% 12.40% 0.00% -578.32% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.80 7.79 4.07 1.19 0.00 6.24 0.00 -
EPS -0.02 -0.02 -0.01 0.09 -0.01 -6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 0.92 0.72 0.00 0.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,262,047
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.05 0.04 0.02 0.01 0.00 0.01 0.00 -
EPS -0.02 -0.01 -0.01 0.05 -0.01 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0046 0.0047 0.0048 0.0043 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.39 0.455 0.605 0.64 0.705 0.675 0.68 -
P/RPS 3.98 5.84 14.86 53.87 0.00 0.00 0.00 -
P/EPS -11.69 -20.56 -37.35 7.17 -7,050.00 -11.67 0.00 -
EY -8.55 -4.86 -2.68 13.95 -0.01 -8.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.66 0.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 24/08/17 29/05/17 28/02/17 - 29/08/16 - -
Price 0.43 0.335 0.535 0.62 0.00 0.69 0.00 -
P/RPS 4.39 4.30 13.14 52.19 0.00 0.00 0.00 -
P/EPS -12.89 -15.14 -33.02 6.94 0.00 -11.93 0.00 -
EY -7.76 -6.61 -3.03 14.40 0.00 -8.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.58 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment