[REACH] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 2.02%
YoY- 54.88%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 168,707 171,405 178,852 150,690 118,572 94,037 79,918 64.48%
PBT -59,329 -82,481 -71,600 -68,463 -117,876 -157,958 -232,289 -59.71%
Tax -2,356 -1,814 -10,350 -13,371 -1,887 8,265 45,808 -
NP -61,685 -84,295 -81,950 -81,834 -119,763 -149,693 -186,481 -52.13%
-
NP to SH -52,102 -69,937 -72,986 -53,107 -54,204 -78,724 -102,073 -36.10%
-
Tax Rate - - - - - - - -
Total Cost 230,392 255,700 260,802 232,524 238,335 243,730 266,399 -9.21%
-
Net Worth 383,744 383,744 405,672 405,672 471,457 471,457 482,421 -14.13%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 383,744 383,744 405,672 405,672 471,457 471,457 482,421 -14.13%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -36.56% -49.18% -45.82% -54.31% -101.00% -159.19% -233.34% -
ROE -13.58% -18.22% -17.99% -13.09% -11.50% -16.70% -21.16% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.39 15.63 16.31 13.74 10.81 8.58 7.29 64.49%
EPS -4.75 -6.38 -6.66 -4.84 -4.94 -7.18 -9.31 -36.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.37 0.37 0.43 0.43 0.44 -14.13%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.92 8.05 8.40 7.08 5.57 4.42 3.75 64.53%
EPS -2.45 -3.29 -3.43 -2.49 -2.55 -3.70 -4.79 -36.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1803 0.1803 0.1906 0.1906 0.2215 0.2215 0.2266 -14.12%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.035 0.055 0.05 0.06 0.08 0.09 0.10 -
P/RPS 0.23 0.35 0.31 0.44 0.74 1.05 1.37 -69.53%
P/EPS -0.74 -0.86 -0.75 -1.24 -1.62 -1.25 -1.07 -21.77%
EY -135.77 -115.98 -133.14 -80.73 -61.80 -79.78 -93.10 28.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.16 0.14 0.16 0.19 0.21 0.23 -42.57%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 25/08/22 30/05/22 28/02/22 30/11/21 23/08/21 31/05/21 -
Price 0.04 0.04 0.05 0.07 0.07 0.08 0.08 -
P/RPS 0.26 0.26 0.31 0.51 0.65 0.93 1.10 -61.73%
P/EPS -0.84 -0.63 -0.75 -1.45 -1.42 -1.11 -0.86 -1.55%
EY -118.80 -159.47 -133.14 -69.20 -70.63 -89.75 -116.37 1.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.14 0.19 0.16 0.19 0.18 -27.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment