[BIMB] YoY Quarter Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 382.47%
YoY- 95.37%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 121,448 110,059 84,056 74,624 106,693 -0.13%
PBT 37,463 36,212 717 25,693 13,316 -1.07%
Tax -13,936 -11,349 -717 -8,448 -4,489 -1.17%
NP 23,527 24,863 0 17,245 8,827 -1.01%
-
NP to SH 23,527 24,863 -4,485 17,245 8,827 -1.01%
-
Tax Rate 37.20% 31.34% 100.00% 32.88% 33.71% -
Total Cost 97,921 85,196 84,056 57,379 97,866 -0.00%
-
Net Worth 1,559,085 1,468,154 1,395,956 1,385,162 1,346,117 -0.15%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,559,085 1,468,154 1,395,956 1,385,162 1,346,117 -0.15%
NOSH 562,846 562,511 560,624 556,290 551,687 -0.02%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 19.37% 22.59% 0.00% 23.11% 8.27% -
ROE 1.51% 1.69% -0.32% 1.24% 0.66% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 21.58 19.57 14.99 13.41 19.34 -0.11%
EPS 4.18 4.42 -0.80 3.10 1.60 -0.99%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.61 2.49 2.49 2.44 -0.13%
Adjusted Per Share Value based on latest NOSH - 556,290
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.36 4.86 3.71 3.29 4.71 -0.13%
EPS 1.04 1.10 -0.20 0.76 0.39 -1.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6879 0.6478 0.6159 0.6112 0.5939 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.60 1.40 1.50 1.89 0.00 -
P/RPS 7.42 7.16 10.00 14.09 0.00 -100.00%
P/EPS 38.28 31.67 -187.50 60.97 0.00 -100.00%
EY 2.61 3.16 -0.53 1.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.60 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 29/11/02 29/11/01 27/11/00 16/11/99 -
Price 1.61 1.41 1.52 1.69 0.00 -
P/RPS 7.46 7.21 10.14 12.60 0.00 -100.00%
P/EPS 38.52 31.90 -190.00 54.52 0.00 -100.00%
EY 2.60 3.13 -0.53 1.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.61 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment