[BIMB] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 43.14%
YoY- 95.37%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 293,921 321,782 298,288 298,496 466,108 499,076 475,284 0.48%
PBT 70,397 71,046 81,776 102,772 85,516 90,733 72,656 0.03%
Tax -43,667 -24,382 -32,762 -33,792 -37,326 -17,761 -17,398 -0.92%
NP 26,730 46,664 49,014 68,980 48,190 72,972 55,258 0.73%
-
NP to SH 26,730 46,664 49,014 68,980 48,190 72,972 55,258 0.73%
-
Tax Rate 62.03% 34.32% 40.06% 32.88% 43.65% 19.58% 23.95% -
Total Cost 267,191 275,118 249,274 229,516 417,918 426,104 420,026 0.45%
-
Net Worth 1,406,528 1,451,685 1,419,715 1,385,162 1,386,063 1,446,729 1,378,647 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 17,440 - - - 16,096 - - -100.00%
Div Payout % 65.25% - - - 33.40% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,406,528 1,451,685 1,419,715 1,385,162 1,386,063 1,446,729 1,378,647 -0.02%
NOSH 562,611 562,668 563,379 556,290 558,896 560,747 560,425 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.09% 14.50% 16.43% 23.11% 10.34% 14.62% 11.63% -
ROE 1.90% 3.21% 3.45% 4.98% 3.48% 5.04% 4.01% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 52.24 57.19 52.95 53.66 83.40 89.00 84.81 0.49%
EPS 4.75 8.29 8.70 12.40 8.60 13.01 9.86 0.74%
DPS 3.10 0.00 0.00 0.00 2.88 0.00 0.00 -100.00%
NAPS 2.50 2.58 2.52 2.49 2.48 2.58 2.46 -0.01%
Adjusted Per Share Value based on latest NOSH - 556,290
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.97 14.20 13.16 13.17 20.57 22.02 20.97 0.48%
EPS 1.18 2.06 2.16 3.04 2.13 3.22 2.44 0.73%
DPS 0.77 0.00 0.00 0.00 0.71 0.00 0.00 -100.00%
NAPS 0.6206 0.6405 0.6264 0.6112 0.6116 0.6383 0.6083 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.49 1.16 1.66 1.89 2.02 2.45 0.00 -
P/RPS 2.85 2.03 3.14 3.52 2.42 2.75 0.00 -100.00%
P/EPS 31.36 13.99 19.08 15.24 23.43 18.83 0.00 -100.00%
EY 3.19 7.15 5.24 6.56 4.27 5.31 0.00 -100.00%
DY 2.08 0.00 0.00 0.00 1.43 0.00 0.00 -100.00%
P/NAPS 0.60 0.45 0.66 0.76 0.81 0.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 06/09/01 25/05/01 28/02/01 27/11/00 20/10/00 23/06/00 29/02/00 -
Price 1.79 1.31 1.35 1.69 1.75 2.16 2.68 -
P/RPS 3.43 2.29 2.55 3.15 2.10 2.43 3.16 -0.08%
P/EPS 37.68 15.80 15.52 13.63 20.30 16.60 27.18 -0.33%
EY 2.65 6.33 6.44 7.34 4.93 6.02 3.68 0.33%
DY 1.73 0.00 0.00 0.00 1.65 0.00 0.00 -100.00%
P/NAPS 0.72 0.51 0.54 0.68 0.71 0.84 1.09 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment