[CHINHIN] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 73.87%
YoY- 0.87%
Quarter Report
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 250,009 284,309 237,273 268,640 317,070 -5.76%
PBT 5,740 7,148 8,989 11,686 11,610 -16.13%
Tax -1,544 -2,066 -1,954 -2,968 -2,967 -15.05%
NP 4,196 5,082 7,035 8,718 8,643 -16.51%
-
NP to SH 5,109 4,547 7,035 8,718 8,643 -12.30%
-
Tax Rate 26.90% 28.90% 21.74% 25.40% 25.56% -
Total Cost 245,813 279,227 230,238 259,922 308,427 -5.51%
-
Net Worth 423,552 406,163 339,755 287,125 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 55 - - 47 - -
Div Payout % 1.08% - - 0.54% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 423,552 406,163 339,755 287,125 0 -
NOSH 556,388 556,388 506,115 473,804 443,230 5.84%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.68% 1.79% 2.96% 3.25% 2.73% -
ROE 1.21% 1.12% 2.07% 3.04% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 45.45 51.10 46.88 56.70 71.54 -10.71%
EPS 0.93 0.82 1.39 1.84 1.95 -16.88%
DPS 0.01 0.00 0.00 0.01 0.00 -
NAPS 0.77 0.73 0.6713 0.606 0.00 -
Adjusted Per Share Value based on latest NOSH - 473,804
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.06 8.03 6.70 7.59 8.96 -5.78%
EPS 0.14 0.13 0.20 0.25 0.24 -12.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.1147 0.096 0.0811 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 0.75 0.785 1.30 0.83 0.00 -
P/RPS 1.65 1.54 2.77 1.46 0.00 -
P/EPS 80.75 96.06 93.53 45.11 0.00 -
EY 1.24 1.04 1.07 2.22 0.00 -
DY 0.01 0.00 0.00 0.01 0.00 -
P/NAPS 0.97 1.08 1.94 1.37 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/19 30/08/18 24/08/17 18/08/16 - -
Price 0.79 0.75 1.31 0.885 0.00 -
P/RPS 1.74 1.47 2.79 1.56 0.00 -
P/EPS 85.06 91.77 94.24 48.10 0.00 -
EY 1.18 1.09 1.06 2.08 0.00 -
DY 0.01 0.00 0.00 0.01 0.00 -
P/NAPS 1.03 1.03 1.95 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment