[CHINHIN] YoY TTM Result on 30-Jun-2016 [#2]

Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 0.26%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,048,408 1,066,368 1,006,949 1,117,479 -2.10%
PBT 32,787 32,384 55,264 37,459 -4.34%
Tax -8,488 -8,710 -9,104 -8,855 -1.40%
NP 24,299 23,674 46,160 28,604 -5.29%
-
NP to SH 25,378 22,874 46,160 28,604 -3.91%
-
Tax Rate 25.89% 26.90% 16.47% 23.64% -
Total Cost 1,024,109 1,042,694 960,789 1,088,875 -2.02%
-
Net Worth 423,552 406,163 339,755 287,125 13.83%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 166 213 101 47 52.28%
Div Payout % 0.66% 0.93% 0.22% 0.17% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 423,552 406,163 339,755 287,125 13.83%
NOSH 556,388 556,388 506,115 473,804 5.50%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.32% 2.22% 4.58% 2.56% -
ROE 5.99% 5.63% 13.59% 9.96% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 190.60 191.66 198.96 235.85 -6.85%
EPS 4.61 4.11 9.12 6.04 -8.61%
DPS 0.03 0.04 0.02 0.01 44.22%
NAPS 0.77 0.73 0.6713 0.606 8.31%
Adjusted Per Share Value based on latest NOSH - 473,804
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.61 30.12 28.44 31.56 -2.10%
EPS 0.72 0.65 1.30 0.81 -3.85%
DPS 0.00 0.01 0.00 0.00 -
NAPS 0.1196 0.1147 0.096 0.0811 13.82%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.75 0.785 1.30 0.83 -
P/RPS 0.39 0.41 0.65 0.35 3.67%
P/EPS 16.26 19.09 14.25 13.75 5.74%
EY 6.15 5.24 7.02 7.27 -5.42%
DY 0.04 0.05 0.02 0.01 58.74%
P/NAPS 0.97 1.08 1.94 1.37 -10.87%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/19 30/08/18 24/08/17 - -
Price 0.80 0.75 1.31 0.00 -
P/RPS 0.42 0.39 0.66 0.00 -
P/EPS 17.34 18.24 14.36 0.00 -
EY 5.77 5.48 6.96 0.00 -
DY 0.04 0.05 0.02 0.00 -
P/NAPS 1.04 1.03 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment