[MAMEE] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 15.83%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 63,515 61,349 50,500 49,740 0 -100.00%
PBT 4,901 998 -77 3,356 0 -100.00%
Tax -682 49 403 163 0 -100.00%
NP 4,219 1,047 326 3,519 0 -100.00%
-
NP to SH 4,219 1,047 326 3,519 0 -100.00%
-
Tax Rate 13.92% -4.91% - -4.86% - -
Total Cost 59,296 60,302 50,174 46,221 0 -100.00%
-
Net Worth 61,413 102,265 94,109 0 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,535 1,826 1,845 - - -100.00%
Div Payout % 36.39% 174.42% 566.04% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 61,413 102,265 94,109 0 0 -100.00%
NOSH 61,413 60,872 61,509 0 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.64% 1.71% 0.65% 7.07% 0.00% -
ROE 6.87% 1.02% 0.35% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 103.42 100.78 82.10 0.00 0.00 -100.00%
EPS 6.87 1.72 0.53 0.00 0.00 -100.00%
DPS 2.50 3.00 3.00 2.50 0.00 -100.00%
NAPS 1.00 1.68 1.53 1.48 1.31 0.28%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 43.65 42.16 34.70 34.18 0.00 -100.00%
EPS 2.90 0.72 0.22 2.42 0.00 -100.00%
DPS 1.06 1.25 1.27 2.50 0.00 -100.00%
NAPS 0.422 0.7028 0.6467 1.48 1.31 1.18%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 - - - - -
Price 1.31 0.00 0.00 0.00 0.00 -
P/RPS 1.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.07 0.00 0.00 0.00 0.00 -100.00%
EY 5.24 0.00 0.00 0.00 0.00 -100.00%
DY 1.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 28/02/02 28/02/01 28/02/00 - -
Price 1.25 0.00 0.00 0.00 0.00 -
P/RPS 1.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.20 0.00 0.00 0.00 0.00 -100.00%
EY 5.50 0.00 0.00 0.00 0.00 -100.00%
DY 2.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment