[MAMEE] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 115.83%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 241,799 233,236 201,825 91,201 -0.99%
PBT 9,985 12,878 9,030 6,642 -0.41%
Tax -4,026 -3,023 -516 -85 -3.89%
NP 5,959 9,855 8,514 6,557 0.09%
-
NP to SH 5,959 9,855 8,514 6,557 0.09%
-
Tax Rate 40.32% 23.47% 5.71% 1.28% -
Total Cost 235,840 223,381 193,311 84,644 -1.05%
-
Net Worth 61,413 102,265 94,109 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 3,072 3,351 3,376 - -100.00%
Div Payout % 51.55% 34.00% 39.66% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 61,413 102,265 94,109 0 -100.00%
NOSH 61,413 60,872 61,509 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.46% 4.23% 4.22% 7.19% -
ROE 9.70% 9.64% 9.05% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 393.72 383.16 328.12 0.00 -100.00%
EPS 9.70 16.19 13.84 0.00 -100.00%
DPS 5.00 5.50 5.50 0.00 -100.00%
NAPS 1.00 1.68 1.53 1.43 0.36%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 166.17 160.28 138.70 62.67 -0.99%
EPS 4.10 6.77 5.85 4.51 0.09%
DPS 2.11 2.30 2.32 0.00 -100.00%
NAPS 0.422 0.7028 0.6467 1.43 1.26%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 - - - -
Price 1.31 0.00 0.00 0.00 -
P/RPS 0.33 0.00 0.00 0.00 -100.00%
P/EPS 13.50 0.00 0.00 0.00 -100.00%
EY 7.41 0.00 0.00 0.00 -100.00%
DY 3.82 0.00 0.00 0.00 -100.00%
P/NAPS 1.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 28/02/02 28/02/01 - -
Price 1.25 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 -100.00%
P/EPS 12.88 0.00 0.00 0.00 -100.00%
EY 7.76 0.00 0.00 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment