[LCTITAN] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
30-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 105.65%
YoY- 1754.19%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 2,068,043 2,684,589 1,922,658 1,973,885 2,336,972 2,117,293 2,146,378 -0.61%
PBT -434,178 146,986 202,188 142,364 -23,434 381,911 423,235 -
Tax 108,136 38,947 -52,431 47,988 34,665 -5,079 -132,115 -
NP -326,042 185,933 149,757 190,352 11,231 376,832 291,120 -
-
NP to SH -317,218 186,836 151,163 187,755 10,126 378,153 290,860 -
-
Tax Rate - -26.50% 25.93% -33.71% - 1.33% 31.22% -
Total Cost 2,394,085 2,498,656 1,772,901 1,783,533 2,325,741 1,740,461 1,855,258 4.33%
-
Net Worth 11,774,969 12,731,543 11,796,787 11,955,896 11,978,625 11,524,029 7,949,827 6.76%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 318,402 - - - 386,407 522,786 120,111 17.63%
Div Payout % 0.00% - - - 3,815.99% 138.25% 41.30% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 11,774,969 12,731,543 11,796,787 11,955,896 11,978,625 11,524,029 7,949,827 6.76%
NOSH 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 1,728,223 4.97%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -15.77% 6.93% 7.79% 9.64% 0.48% 17.80% 13.56% -
ROE -2.69% 1.47% 1.28% 1.57% 0.08% 3.28% 3.66% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 90.80 117.87 84.59 86.84 102.82 93.15 124.20 -5.08%
EPS -13.93 8.20 6.65 8.26 0.45 16.64 16.83 -
DPS 13.98 0.00 0.00 0.00 17.00 23.00 6.95 12.34%
NAPS 5.17 5.59 5.19 5.26 5.27 5.07 4.60 1.96%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 89.43 116.10 83.15 85.36 101.06 91.56 92.82 -0.61%
EPS -13.72 8.08 6.54 8.12 0.44 16.35 12.58 -
DPS 13.77 0.00 0.00 0.00 16.71 22.61 5.19 17.65%
NAPS 5.0922 5.5059 5.1016 5.1704 5.1802 4.9837 3.438 6.76%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 1.42 2.40 2.77 2.41 4.62 4.70 0.00 -
P/RPS 1.56 2.04 3.27 2.78 4.49 5.05 0.00 -
P/EPS -10.20 29.26 41.65 29.18 1,037.05 28.25 0.00 -
EY -9.81 3.42 2.40 3.43 0.10 3.54 0.00 -
DY 9.85 0.00 0.00 0.00 3.68 4.89 0.00 -
P/NAPS 0.27 0.43 0.53 0.46 0.88 0.93 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/01/23 27/01/22 27/01/21 30/01/20 30/01/19 30/01/18 - -
Price 1.57 2.25 2.42 2.15 4.14 5.36 0.00 -
P/RPS 1.73 1.91 2.86 2.48 4.03 5.75 0.00 -
P/EPS -11.27 27.43 36.39 26.03 929.31 32.22 0.00 -
EY -8.87 3.65 2.75 3.84 0.11 3.10 0.00 -
DY 8.90 0.00 0.00 0.00 4.11 4.29 0.00 -
P/NAPS 0.30 0.40 0.47 0.41 0.79 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment