[LCTITAN] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
30-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 67.77%
YoY- -44.07%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 6,952,576 7,178,972 7,729,862 8,438,031 8,801,118 9,052,070 9,200,453 -16.99%
PBT 144,169 179,459 208,417 503,342 337,544 421,093 641,725 -62.94%
Tax 50,439 28,634 8,777 -60,790 -74,113 -31,921 -41,886 -
NP 194,608 208,093 217,194 442,552 263,431 389,172 599,839 -52.68%
-
NP to SH 185,183 197,714 213,838 439,732 262,103 387,691 597,868 -54.12%
-
Tax Rate -34.99% -15.96% -4.21% 12.08% 21.96% 7.58% 6.53% -
Total Cost 6,757,968 6,970,879 7,512,668 7,995,479 8,537,687 8,662,898 8,600,614 -14.81%
-
Net Worth 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 11,751,327 11,887,706 0.25%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - 386,407 386,407 386,407 -
Div Payout % - - - - 147.43% 99.67% 64.63% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 11,751,327 11,887,706 0.25%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.80% 2.90% 2.81% 5.24% 2.99% 4.30% 6.52% -
ROE 1.55% 1.63% 1.76% 3.68% 2.20% 3.30% 5.03% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 305.88 315.84 340.08 371.23 387.21 398.25 404.77 -16.99%
EPS 8.15 8.70 9.41 19.35 11.53 17.06 26.30 -54.10%
DPS 0.00 0.00 0.00 0.00 17.00 17.00 17.00 -
NAPS 5.25 5.34 5.34 5.26 5.25 5.17 5.23 0.25%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 300.67 310.46 334.28 364.91 380.61 391.46 397.88 -16.99%
EPS 8.01 8.55 9.25 19.02 11.33 16.77 25.86 -54.12%
DPS 0.00 0.00 0.00 0.00 16.71 16.71 16.71 -
NAPS 5.1606 5.2491 5.2491 5.1704 5.1606 5.082 5.1409 0.25%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.13 1.78 1.16 2.41 2.68 2.98 4.10 -
P/RPS 0.70 0.56 0.34 0.65 0.69 0.75 1.01 -21.63%
P/EPS 26.14 20.46 12.33 12.46 23.24 17.47 15.59 41.00%
EY 3.82 4.89 8.11 8.03 4.30 5.72 6.42 -29.18%
DY 0.00 0.00 0.00 0.00 6.34 5.70 4.15 -
P/NAPS 0.41 0.33 0.22 0.46 0.51 0.58 0.78 -34.79%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 28/10/20 30/07/20 30/04/20 30/01/20 31/10/19 31/07/19 29/04/19 -
Price 2.13 2.00 1.70 2.23 2.48 2.83 3.67 -
P/RPS 0.70 0.63 0.50 0.60 0.64 0.71 0.91 -16.00%
P/EPS 26.14 22.99 18.07 11.53 21.51 16.59 13.95 51.81%
EY 3.82 4.35 5.53 8.68 4.65 6.03 7.17 -34.20%
DY 0.00 0.00 0.00 0.00 6.85 6.01 4.63 -
P/NAPS 0.41 0.37 0.32 0.42 0.47 0.55 0.70 -29.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment