[LCTITAN] QoQ Quarter Result on 31-Dec-2019 [#4]

Announcement Date
30-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 105.65%
YoY- 1754.19%
Quarter Report
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,940,593 1,576,264 1,461,834 1,973,885 2,166,989 2,127,154 2,170,003 -7.15%
PBT 98,365 109,235 -205,795 142,364 133,655 138,193 89,130 6.77%
Tax -20,497 -13,351 36,299 47,988 -42,302 -33,208 -33,268 -27.52%
NP 77,868 95,884 -169,496 190,352 91,353 104,985 55,862 24.70%
-
NP to SH 78,767 88,724 -170,063 187,755 91,298 104,848 55,831 25.71%
-
Tax Rate 20.84% 12.22% - -33.71% 31.65% 24.03% 37.33% -
Total Cost 1,862,725 1,480,380 1,631,330 1,783,533 2,075,636 2,022,169 2,114,141 -8.07%
-
Net Worth 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 11,751,327 11,887,706 0.25%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 11,751,327 11,887,706 0.25%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.01% 6.08% -11.59% 9.64% 4.22% 4.94% 2.57% -
ROE 0.66% 0.73% -1.40% 1.57% 0.77% 0.89% 0.47% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 85.38 69.35 64.31 86.84 95.34 93.58 95.47 -7.15%
EPS 3.47 3.90 -7.48 8.26 4.02 4.61 2.46 25.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.25 5.34 5.34 5.26 5.25 5.17 5.23 0.25%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 83.92 68.17 63.22 85.36 93.71 91.99 93.84 -7.15%
EPS 3.41 3.84 -7.35 8.12 3.95 4.53 2.41 25.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1606 5.2491 5.2491 5.1704 5.1606 5.082 5.1409 0.25%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.13 1.78 1.16 2.41 2.68 2.98 4.10 -
P/RPS 2.49 2.57 1.80 2.78 2.81 3.18 4.29 -30.34%
P/EPS 61.47 45.60 -15.50 29.18 66.72 64.60 166.92 -48.52%
EY 1.63 2.19 -6.45 3.43 1.50 1.55 0.60 94.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.22 0.46 0.51 0.58 0.78 -34.79%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 28/10/20 30/07/20 30/04/20 30/01/20 31/10/19 31/07/19 29/04/19 -
Price 2.13 2.29 1.70 2.15 2.52 2.82 3.83 -
P/RPS 2.49 3.30 2.64 2.48 2.64 3.01 4.01 -27.15%
P/EPS 61.47 58.67 -22.72 26.03 62.74 61.13 155.93 -46.14%
EY 1.63 1.70 -4.40 3.84 1.59 1.64 0.64 86.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.32 0.41 0.48 0.55 0.73 -31.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment