[UWC] YoY TTM Result on 30-Apr-2022 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
21-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 6.25%
YoY- 6.34%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Revenue 212,552 334,916 306,430 282,491 204,552 38,308 40.82%
PBT 18,446 105,701 124,059 113,714 63,662 11,545 9.81%
Tax -5,102 -23,407 -27,742 -23,078 -14,470 -2,723 13.36%
NP 13,344 82,294 96,317 90,636 49,192 8,822 8.61%
-
NP to SH 15,120 83,186 96,381 90,636 49,192 8,822 11.36%
-
Tax Rate 27.66% 22.14% 22.36% 20.29% 22.73% 23.59% -
Total Cost 199,208 252,622 210,113 191,855 155,360 29,486 46.47%
-
Net Worth 440,781 418,633 363,450 286,164 203,574 109,816 32.00%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Div - 32,049 18,380 11,004 - - -
Div Payout % - 38.53% 19.07% 12.14% - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Net Worth 440,781 418,633 363,450 286,164 203,574 109,816 32.00%
NOSH 1,101,954 1,101,667 1,101,365 1,100,632 550,200 296,800 29.96%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
NP Margin 6.28% 24.57% 31.43% 32.08% 24.05% 23.03% -
ROE 3.43% 19.87% 26.52% 31.67% 24.16% 8.03% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
RPS 19.29 30.40 27.82 25.67 37.18 12.91 8.35%
EPS 1.37 7.55 8.75 8.23 8.94 2.97 -14.32%
DPS 0.00 2.91 1.67 1.00 0.00 0.00 -
NAPS 0.40 0.38 0.33 0.26 0.37 0.37 1.56%
Adjusted Per Share Value based on latest NOSH - 1,101,365
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
RPS 19.29 30.39 27.81 25.63 18.56 3.48 40.79%
EPS 1.37 7.55 8.75 8.22 4.46 0.80 11.34%
DPS 0.00 2.91 1.67 1.00 0.00 0.00 -
NAPS 0.40 0.3799 0.3298 0.2597 0.1847 0.0996 32.01%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 12/04/19 -
Price 3.08 3.20 3.22 5.98 2.36 2.60 -
P/RPS 15.97 10.53 11.57 23.30 6.35 20.14 -4.52%
P/EPS 224.47 42.38 36.80 72.62 26.40 87.47 20.71%
EY 0.45 2.36 2.72 1.38 3.79 1.14 -16.94%
DY 0.00 0.91 0.52 0.17 0.00 0.00 -
P/NAPS 7.70 8.42 9.76 23.00 6.38 7.03 1.83%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Date 25/06/24 20/06/23 21/06/22 15/06/21 04/06/20 - -
Price 3.07 2.93 3.13 5.42 3.14 0.00 -
P/RPS 15.92 9.64 11.25 21.12 8.45 0.00 -
P/EPS 223.74 38.80 35.77 65.82 35.12 0.00 -
EY 0.45 2.58 2.80 1.52 2.85 0.00 -
DY 0.00 0.99 0.53 0.18 0.00 0.00 -
P/NAPS 7.67 7.71 9.48 20.85 8.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment