[UWC] QoQ Cumulative Quarter Result on 30-Apr-2022 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
21-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 59.67%
YoY- 6.73%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 184,041 92,122 345,631 242,491 155,170 75,255 285,024 -25.23%
PBT 62,251 37,486 139,736 100,159 62,176 29,999 114,790 -33.42%
Tax -14,252 -8,270 -32,962 -23,388 -14,105 -6,959 -23,256 -27.78%
NP 47,999 29,216 106,774 76,771 48,071 23,040 91,534 -34.89%
-
NP to SH 48,351 29,253 106,943 76,832 48,120 23,043 91,537 -34.57%
-
Tax Rate 22.89% 22.06% 23.59% 23.35% 22.69% 23.20% 20.26% -
Total Cost 136,042 62,906 238,857 165,720 107,099 52,215 193,490 -20.87%
-
Net Worth 418,518 396,491 396,491 363,450 341,255 308,177 308,177 22.56%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - 32,049 - - - 18,380 -
Div Payout % - - 29.97% - - - 20.08% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 418,518 396,491 396,491 363,450 341,255 308,177 308,177 22.56%
NOSH 1,101,365 1,101,365 1,101,365 1,101,365 1,100,824 1,100,632 1,100,632 0.04%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 26.08% 31.71% 30.89% 31.66% 30.98% 30.62% 32.11% -
ROE 11.55% 7.38% 26.97% 21.14% 14.10% 7.48% 29.70% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 16.71 8.36 31.38 22.02 14.10 6.84 25.90 -25.27%
EPS 4.39 2.66 9.71 6.98 4.37 2.09 8.32 -34.62%
DPS 0.00 0.00 2.91 0.00 0.00 0.00 1.67 -
NAPS 0.38 0.36 0.36 0.33 0.31 0.28 0.28 22.51%
Adjusted Per Share Value based on latest NOSH - 1,101,365
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 16.70 8.36 31.37 22.01 14.08 6.83 25.87 -25.24%
EPS 4.39 2.65 9.70 6.97 4.37 2.09 8.31 -34.57%
DPS 0.00 0.00 2.91 0.00 0.00 0.00 1.67 -
NAPS 0.3798 0.3598 0.3598 0.3298 0.3097 0.2797 0.2797 22.55%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 4.05 3.70 3.98 3.22 4.67 6.14 5.74 -
P/RPS 24.24 44.24 12.68 14.62 33.13 89.80 22.17 6.11%
P/EPS 92.25 139.30 40.99 46.16 106.83 293.27 69.02 21.27%
EY 1.08 0.72 2.44 2.17 0.94 0.34 1.45 -17.78%
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.29 -
P/NAPS 10.66 10.28 11.06 9.76 15.06 21.93 20.50 -35.25%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 16/03/23 20/12/22 06/09/22 21/06/22 08/03/22 02/12/21 07/09/21 -
Price 3.15 4.19 4.00 3.13 3.03 5.81 5.40 -
P/RPS 18.85 50.09 12.75 14.22 21.50 84.97 20.85 -6.48%
P/EPS 71.75 157.75 41.19 44.87 69.32 277.51 64.93 6.86%
EY 1.39 0.63 2.43 2.23 1.44 0.36 1.54 -6.58%
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.31 -
P/NAPS 8.29 11.64 11.11 9.48 9.77 20.75 19.29 -42.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment