[UWC] QoQ Quarter Result on 31-Jul-2021 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- -15.15%
YoY- 4.83%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 87,321 79,915 75,255 63,939 71,775 77,810 71,500 14.29%
PBT 37,983 32,177 29,999 23,900 27,202 35,030 28,657 20.72%
Tax -9,283 -7,146 -6,959 -4,354 -4,162 -7,790 -6,949 21.35%
NP 28,700 25,031 23,040 19,546 23,040 27,240 21,708 20.52%
-
NP to SH 28,712 25,077 23,043 19,549 23,040 27,240 21,708 20.55%
-
Tax Rate 24.44% 22.21% 23.20% 18.22% 15.30% 22.24% 24.25% -
Total Cost 58,621 54,884 52,215 44,393 48,735 50,570 49,792 11.53%
-
Net Worth 363,450 341,255 308,177 308,177 286,164 264,095 236,586 33.24%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - 18,380 - - - -
Div Payout % - - - 94.02% - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 363,450 341,255 308,177 308,177 286,164 264,095 236,586 33.24%
NOSH 1,101,365 1,100,824 1,100,632 1,100,632 1,100,632 550,200 550,200 59.03%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 32.87% 31.32% 30.62% 30.57% 32.10% 35.01% 30.36% -
ROE 7.90% 7.35% 7.48% 6.34% 8.05% 10.31% 9.18% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 7.93 7.26 6.84 5.81 6.52 14.14 13.00 -28.13%
EPS 2.61 2.28 2.09 1.78 2.09 4.95 3.95 -24.19%
DPS 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.28 0.28 0.26 0.48 0.43 -16.21%
Adjusted Per Share Value based on latest NOSH - 1,100,632
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 7.92 7.25 6.83 5.80 6.51 7.06 6.49 14.23%
EPS 2.61 2.28 2.09 1.77 2.09 2.47 1.97 20.69%
DPS 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
NAPS 0.3298 0.3097 0.2797 0.2797 0.2597 0.2397 0.2147 33.23%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 3.22 4.67 6.14 5.74 5.98 12.78 6.42 -
P/RPS 40.61 64.33 89.80 98.81 91.70 90.37 49.40 -12.27%
P/EPS 123.52 205.00 293.27 323.17 285.67 258.13 162.72 -16.82%
EY 0.81 0.49 0.34 0.31 0.35 0.39 0.61 20.87%
DY 0.00 0.00 0.00 0.29 0.00 0.00 0.00 -
P/NAPS 9.76 15.06 21.93 20.50 23.00 26.63 14.93 -24.73%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 21/06/22 08/03/22 02/12/21 07/09/21 15/06/21 02/03/21 01/12/20 -
Price 3.13 3.03 5.81 5.40 5.42 6.51 7.39 -
P/RPS 39.48 41.74 84.97 92.95 83.11 46.03 56.87 -21.65%
P/EPS 120.06 133.01 277.51 304.03 258.92 131.49 187.30 -25.71%
EY 0.83 0.75 0.36 0.33 0.39 0.76 0.53 34.96%
DY 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
P/NAPS 9.48 9.77 20.75 19.29 20.85 13.56 17.19 -32.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment