[UWC] QoQ Cumulative Quarter Result on 31-Jul-2021 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- 27.16%
YoY- 58.47%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 242,491 155,170 75,255 285,024 221,085 149,310 71,500 126.23%
PBT 100,159 62,176 29,999 114,790 90,889 63,687 28,657 130.83%
Tax -23,388 -14,105 -6,959 -23,256 -18,901 -14,739 -6,949 125.08%
NP 76,771 48,071 23,040 91,534 71,988 48,948 21,708 132.66%
-
NP to SH 76,832 48,120 23,043 91,537 71,988 48,948 21,708 132.78%
-
Tax Rate 23.35% 22.69% 23.20% 20.26% 20.80% 23.14% 24.25% -
Total Cost 165,720 107,099 52,215 193,490 149,097 100,362 49,792 123.40%
-
Net Worth 363,450 341,255 308,177 308,177 286,164 264,095 236,586 33.24%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - 18,380 - - - -
Div Payout % - - - 20.08% - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 363,450 341,255 308,177 308,177 286,164 264,095 236,586 33.24%
NOSH 1,101,365 1,100,824 1,100,632 1,100,632 1,100,632 550,200 550,200 59.03%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 31.66% 30.98% 30.62% 32.11% 32.56% 32.78% 30.36% -
ROE 21.14% 14.10% 7.48% 29.70% 25.16% 18.53% 9.18% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 22.02 14.10 6.84 25.90 20.09 27.14 13.00 42.23%
EPS 6.98 4.37 2.09 8.32 6.54 8.90 3.95 46.31%
DPS 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.28 0.28 0.26 0.48 0.43 -16.21%
Adjusted Per Share Value based on latest NOSH - 1,100,632
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 22.01 14.08 6.83 25.87 20.06 13.55 6.49 126.23%
EPS 6.97 4.37 2.09 8.31 6.53 4.44 1.97 132.72%
DPS 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
NAPS 0.3298 0.3097 0.2797 0.2797 0.2597 0.2397 0.2147 33.23%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 3.22 4.67 6.14 5.74 5.98 12.78 6.42 -
P/RPS 14.62 33.13 89.80 22.17 29.77 47.09 49.40 -55.68%
P/EPS 46.16 106.83 293.27 69.02 91.43 143.65 162.72 -56.92%
EY 2.17 0.94 0.34 1.45 1.09 0.70 0.61 133.57%
DY 0.00 0.00 0.00 0.29 0.00 0.00 0.00 -
P/NAPS 9.76 15.06 21.93 20.50 23.00 26.63 14.93 -24.73%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 21/06/22 08/03/22 02/12/21 07/09/21 15/06/21 02/03/21 01/12/20 -
Price 3.13 3.03 5.81 5.40 5.42 6.51 7.39 -
P/RPS 14.22 21.50 84.97 20.85 26.98 23.99 56.87 -60.41%
P/EPS 44.87 69.32 277.51 64.93 82.87 73.18 187.30 -61.52%
EY 2.23 1.44 0.36 1.54 1.21 1.37 0.53 161.31%
DY 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
P/NAPS 9.48 9.77 20.75 19.29 20.85 13.56 17.19 -32.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment