[INNATURE] YoY Quarter Result on 30-Sep-2020 [#3]

Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 110.22%
YoY- -9.07%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 32,023 35,268 22,309 41,735 46,516 -8.90%
PBT 1,742 6,090 1,056 8,906 9,998 -35.37%
Tax -676 -1,527 -334 -2,322 -2,757 -29.61%
NP 1,066 4,563 722 6,584 7,241 -38.03%
-
NP to SH 1,066 4,563 722 6,584 7,241 -38.03%
-
Tax Rate 38.81% 25.07% 31.63% 26.07% 27.58% -
Total Cost 30,957 30,705 21,587 35,151 39,275 -5.77%
-
Net Worth 141,811 143,223 136,658 138,917 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - 7,058 - -
Div Payout % - - - 107.21% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 141,811 143,223 136,658 138,917 0 -
NOSH 705,881 705,881 705,881 705,881 360,248 18.29%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 3.33% 12.94% 3.24% 15.78% 15.57% -
ROE 0.75% 3.19% 0.53% 4.74% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 4.54 5.00 3.16 5.91 12.91 -22.97%
EPS 0.15 0.65 0.10 0.93 2.01 -47.71%
DPS 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.2009 0.2029 0.1936 0.1968 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 4.40 4.84 3.06 5.73 6.39 -8.90%
EPS 0.15 0.63 0.10 0.90 0.99 -37.58%
DPS 0.00 0.00 0.00 0.97 0.00 -
NAPS 0.1948 0.1967 0.1877 0.1908 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 - -
Price 0.445 0.55 0.70 0.46 0.00 -
P/RPS 9.81 11.01 22.15 7.78 0.00 -
P/EPS 294.67 85.08 684.37 49.32 0.00 -
EY 0.34 1.18 0.15 2.03 0.00 -
DY 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 2.22 2.71 3.62 2.34 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 23/11/23 29/11/22 19/11/21 20/11/20 - -
Price 0.355 0.535 0.705 0.50 0.00 -
P/RPS 7.83 10.71 22.31 8.46 0.00 -
P/EPS 235.07 82.76 689.26 53.61 0.00 -
EY 0.43 1.21 0.15 1.87 0.00 -
DY 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 1.77 2.64 3.64 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment