[INNATURE] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 111.93%
YoY- -43.95%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 98,195 108,579 88,223 110,550 138,195 -8.18%
PBT 8,364 19,648 10,094 17,615 30,141 -27.40%
Tax -2,483 -4,937 -2,833 -5,149 -7,900 -25.11%
NP 5,881 14,711 7,261 12,466 22,241 -28.27%
-
NP to SH 5,881 14,711 7,261 12,466 22,241 -28.27%
-
Tax Rate 29.69% 25.13% 28.07% 29.23% 26.21% -
Total Cost 92,314 93,868 80,962 98,084 115,954 -5.53%
-
Net Worth 141,811 143,223 136,658 138,917 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - 7,058 3,529 7,058 1,439,546 -
Div Payout % - 47.98% 48.61% 56.62% 6,472.49% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 141,811 143,223 136,658 138,917 0 -
NOSH 705,881 705,881 705,881 705,881 359,886 18.32%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 5.99% 13.55% 8.23% 11.28% 16.09% -
ROE 4.15% 10.27% 5.31% 8.97% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 13.91 15.38 12.50 15.66 38.40 -22.40%
EPS 0.83 2.08 1.03 1.80 6.18 -39.44%
DPS 0.00 1.00 0.50 1.00 400.00 -
NAPS 0.2009 0.2029 0.1936 0.1968 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 13.49 14.91 12.12 15.19 18.98 -8.17%
EPS 0.81 2.02 1.00 1.71 3.06 -28.25%
DPS 0.00 0.97 0.48 0.97 197.74 -
NAPS 0.1948 0.1967 0.1877 0.1908 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 - -
Price 0.445 0.55 0.70 0.46 0.00 -
P/RPS 3.20 3.58 5.60 2.94 0.00 -
P/EPS 53.41 26.39 68.05 26.05 0.00 -
EY 1.87 3.79 1.47 3.84 0.00 -
DY 0.00 1.82 0.71 2.17 0.00 -
P/NAPS 2.22 2.71 3.62 2.34 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 23/11/23 29/11/22 19/11/21 20/11/20 - -
Price 0.355 0.535 0.705 0.50 0.00 -
P/RPS 2.55 3.48 5.64 3.19 0.00 -
P/EPS 42.61 25.67 68.54 28.31 0.00 -
EY 2.35 3.90 1.46 3.53 0.00 -
DY 0.00 1.87 0.71 2.00 0.00 -
P/NAPS 1.77 2.64 3.64 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment