[INNATURE] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 111.93%
YoY- -43.95%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 65,914 38,001 155,448 110,550 68,815 37,387 191,684 -50.94%
PBT 9,038 7,083 27,674 17,615 8,709 4,167 40,395 -63.17%
Tax -2,499 -1,986 -7,491 -5,149 -2,827 -1,417 -10,244 -60.99%
NP 6,539 5,097 20,183 12,466 5,882 2,750 30,151 -63.93%
-
NP to SH 6,539 5,097 20,183 12,466 5,882 2,750 30,151 -63.93%
-
Tax Rate 27.65% 28.04% 27.07% 29.23% 32.46% 34.01% 25.36% -
Total Cost 59,375 32,904 135,265 98,084 62,933 34,637 161,533 -48.71%
-
Net Worth 135,388 144,564 138,705 138,917 132,776 122,060 87,315 34.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 3,529 - 7,058 - - 2,533,546 -
Div Payout % - 69.24% - 56.62% - - 8,402.86% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 135,388 144,564 138,705 138,917 132,776 122,060 87,315 34.00%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 631,807 7.67%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 9.92% 13.41% 12.98% 11.28% 8.55% 7.36% 15.73% -
ROE 4.83% 3.53% 14.55% 8.97% 4.43% 2.25% 34.53% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 9.34 5.38 22.02 15.66 9.75 5.62 30.34 -54.44%
EPS 0.93 0.72 2.90 1.80 0.86 0.41 4.77 -66.40%
DPS 0.00 0.50 0.00 1.00 0.00 0.00 401.00 -
NAPS 0.1918 0.2048 0.1965 0.1968 0.1881 0.1835 0.1382 24.44%
Adjusted Per Share Value based on latest NOSH - 705,881
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 9.05 5.22 21.35 15.19 9.45 5.14 26.33 -50.96%
EPS 0.90 0.70 2.77 1.71 0.81 0.38 4.14 -63.87%
DPS 0.00 0.48 0.00 0.97 0.00 0.00 348.01 -
NAPS 0.186 0.1986 0.1905 0.1908 0.1824 0.1677 0.1199 34.04%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 - -
Price 0.65 0.595 0.53 0.46 0.35 0.30 0.00 -
P/RPS 6.96 11.05 2.41 2.94 3.59 5.34 0.00 -
P/EPS 70.17 82.40 18.54 26.05 42.00 72.57 0.00 -
EY 1.43 1.21 5.39 3.84 2.38 1.38 0.00 -
DY 0.00 0.84 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 3.39 2.91 2.70 2.34 1.86 1.63 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/08/21 20/05/21 22/02/21 20/11/20 17/08/20 29/05/20 18/02/20 -
Price 0.735 0.61 0.57 0.50 0.40 0.38 0.00 -
P/RPS 7.87 11.33 2.59 3.19 4.10 6.76 0.00 -
P/EPS 79.34 84.48 19.94 28.31 48.00 91.92 0.00 -
EY 1.26 1.18 5.02 3.53 2.08 1.09 0.00 -
DY 0.00 0.82 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 3.83 2.98 2.90 2.54 2.13 2.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment