[FFB] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 64.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 249,163 198,300 162,140 122,403 26.70%
PBT 29,311 14,320 13,126 19,027 15.47%
Tax -2,339 -1,226 -1,754 11,398 -
NP 26,972 13,094 11,372 30,425 -3.93%
-
NP to SH 26,183 12,789 11,186 31,534 -6.00%
-
Tax Rate 7.98% 8.56% 13.36% -59.90% -
Total Cost 222,191 185,206 150,768 91,978 34.14%
-
Net Worth 673,277 617,733 613,125 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 22,442 18,719 19,880 - -
Div Payout % 85.71% 146.37% 177.72% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 673,277 617,733 613,125 0 -
NOSH 1,870,214 1,858,762 1,857,954 1,633,886 4.60%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 10.83% 6.60% 7.01% 24.86% -
ROE 3.89% 2.07% 1.82% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 13.32 10.59 8.73 7.49 21.13%
EPS 1.40 0.68 0.60 1.93 -10.14%
DPS 1.20 1.00 1.07 0.00 -
NAPS 0.36 0.33 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,633,886
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 13.29 10.58 8.65 6.53 26.70%
EPS 1.40 0.68 0.60 1.68 -5.89%
DPS 1.20 1.00 1.06 0.00 -
NAPS 0.3591 0.3295 0.327 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 1.84 1.20 1.61 0.00 -
P/RPS 13.81 11.33 18.45 0.00 -
P/EPS 131.43 175.64 267.42 0.00 -
EY 0.76 0.57 0.37 0.00 -
DY 0.65 0.83 0.66 0.00 -
P/NAPS 5.11 3.64 4.88 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 28/11/24 28/11/23 23/11/22 - -
Price 1.79 1.31 1.57 0.00 -
P/RPS 13.44 12.37 17.99 0.00 -
P/EPS 127.86 191.74 260.77 0.00 -
EY 0.78 0.52 0.38 0.00 -
DY 0.67 0.76 0.68 0.00 -
P/NAPS 4.97 3.97 4.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment