[FFB] YoY Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -13.29%
YoY- -47.93%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 981,724 767,512 612,322 514,374 24.01%
PBT 115,310 40,378 54,618 70,414 17.85%
Tax -8,344 -2,970 -1,250 28,556 -
NP 106,966 37,408 53,368 98,970 2.62%
-
NP to SH 104,356 38,320 52,844 101,486 0.93%
-
Tax Rate 7.24% 7.36% 2.29% -40.55% -
Total Cost 874,758 730,104 558,954 415,404 28.14%
-
Net Worth 673,264 617,733 613,125 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 44,884 37,438 39,760 - -
Div Payout % 43.01% 97.70% 75.24% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 673,264 617,733 613,125 0 -
NOSH 1,870,179 1,858,762 1,857,954 1,636,871 4.53%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 10.90% 4.87% 8.72% 19.24% -
ROE 15.50% 6.20% 8.62% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 52.49 41.00 32.96 31.42 18.63%
EPS 5.58 2.06 2.84 6.20 -3.44%
DPS 2.40 2.00 2.14 0.00 -
NAPS 0.36 0.33 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,857,954
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 52.36 40.94 32.66 27.44 24.00%
EPS 5.57 2.04 2.82 5.41 0.97%
DPS 2.39 2.00 2.12 0.00 -
NAPS 0.3591 0.3295 0.327 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 1.84 1.20 1.61 0.00 -
P/RPS 3.51 2.93 4.89 0.00 -
P/EPS 32.97 58.62 56.61 0.00 -
EY 3.03 1.71 1.77 0.00 -
DY 1.30 1.67 1.33 0.00 -
P/NAPS 5.11 3.64 4.88 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 28/11/24 28/11/23 23/11/22 - -
Price 1.79 1.31 1.57 0.00 -
P/RPS 3.41 3.20 4.76 0.00 -
P/EPS 32.08 63.99 55.20 0.00 -
EY 3.12 1.56 1.81 0.00 -
DY 1.34 1.53 1.36 0.00 -
P/NAPS 4.97 3.97 4.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment