[FFB] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -26.8%
YoY- -28.38%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 671,125 629,691 596,395 550,897 511,160 501,921 501,359 21.52%
PBT 43,860 52,174 63,769 57,787 63,688 65,685 63,359 -21.79%
Tax -3,629 -2,239 -1,008 -2,022 11,130 12,880 8,009 -
NP 40,231 49,935 62,761 55,765 74,818 78,565 71,368 -31.83%
-
NP to SH 41,214 50,079 62,874 55,566 75,914 79,887 73,943 -32.34%
-
Tax Rate 8.27% 4.29% 1.58% 3.50% -17.48% -19.61% -12.64% -
Total Cost 630,894 579,756 533,634 495,132 436,342 423,356 429,991 29.21%
-
Net Worth 636,452 631,801 631,704 613,125 613,125 687,443 294,300 67.46%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 19,880 19,880 19,880 19,880 - - - -
Div Payout % 48.24% 39.70% 31.62% 35.78% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 636,452 631,801 631,704 613,125 613,125 687,443 294,300 67.46%
NOSH 1,858,762 1,858,239 1,857,954 1,857,954 1,857,954 1,857,954 1,635,000 8.95%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.99% 7.93% 10.52% 10.12% 14.64% 15.65% 14.23% -
ROE 6.48% 7.93% 9.95% 9.06% 12.38% 11.62% 25.13% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 35.85 33.89 32.10 29.65 27.51 27.01 30.66 11.02%
EPS 2.20 2.69 3.38 2.99 4.09 4.30 4.52 -38.20%
DPS 1.07 1.07 1.07 1.07 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.34 0.33 0.33 0.37 0.18 52.98%
Adjusted Per Share Value based on latest NOSH - 1,857,954
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 35.85 33.64 31.86 29.43 27.31 26.81 26.78 21.53%
EPS 2.20 2.68 3.36 2.97 4.06 4.27 3.95 -32.37%
DPS 1.06 1.06 1.06 1.06 0.00 0.00 0.00 -
NAPS 0.34 0.3375 0.3374 0.3275 0.3275 0.3672 0.1572 67.48%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - -
Price 1.26 1.50 1.61 1.61 1.62 1.64 0.00 -
P/RPS 3.51 4.43 5.02 5.43 5.89 6.07 0.00 -
P/EPS 57.23 55.66 47.58 53.83 39.65 38.14 0.00 -
EY 1.75 1.80 2.10 1.86 2.52 2.62 0.00 -
DY 0.85 0.71 0.66 0.66 0.00 0.00 0.00 -
P/NAPS 3.71 4.41 4.74 4.88 4.91 4.43 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 24/02/23 23/11/22 - - - -
Price 1.20 1.55 1.51 1.57 0.00 0.00 0.00 -
P/RPS 3.35 4.57 4.70 5.29 0.00 0.00 0.00 -
P/EPS 54.50 57.51 44.62 52.50 0.00 0.00 0.00 -
EY 1.83 1.74 2.24 1.90 0.00 0.00 0.00 -
DY 0.89 0.69 0.71 0.68 0.00 0.00 0.00 -
P/NAPS 3.53 4.56 4.44 4.76 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment