[FFB] YoY Quarter Result on 31-Dec-2020 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 211,621 162,165 116,667 128,569 18.07%
PBT 24,033 20,354 14,372 16,294 13.83%
Tax -3,471 -1,592 -2,606 -2,213 16.18%
NP 20,562 18,762 11,766 14,081 13.45%
-
NP to SH 20,441 18,768 11,460 15,104 10.61%
-
Tax Rate 14.44% 7.82% 18.13% 13.58% -
Total Cost 191,059 143,403 104,901 114,488 18.61%
-
Net Worth 655,172 631,704 294,300 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 655,172 631,704 294,300 0 -
NOSH 1,858,762 1,857,954 1,635,000 1,641,739 4.22%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 9.72% 11.57% 10.09% 10.95% -
ROE 3.12% 2.97% 3.89% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 11.31 8.73 7.14 7.83 13.04%
EPS 1.09 1.01 0.70 0.92 5.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,641,739
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 11.29 8.65 6.22 6.86 18.06%
EPS 1.09 1.00 0.61 0.81 10.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3495 0.337 0.157 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 - - -
Price 1.32 1.61 0.00 0.00 -
P/RPS 11.68 18.45 0.00 0.00 -
P/EPS 120.88 159.38 0.00 0.00 -
EY 0.83 0.63 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 4.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 28/02/24 24/02/23 18/03/22 - -
Price 1.42 1.51 0.00 0.00 -
P/RPS 12.56 17.30 0.00 0.00 -
P/EPS 130.04 149.48 0.00 0.00 -
EY 0.77 0.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.06 4.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment