[FFB] QoQ Quarter Result on 31-Dec-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 122,403 134,783 127,506 128,569 -6.35%
PBT 19,027 16,180 13,780 16,294 23.03%
Tax 11,398 2,880 -3,663 -2,213 -
NP 30,425 19,060 10,117 14,081 180.12%
-
NP to SH 31,534 19,209 11,740 15,104 167.55%
-
Tax Rate -59.90% -17.80% 26.58% 13.58% -
Total Cost 91,978 115,723 117,389 114,488 -25.37%
-
Net Worth 0 0 228,277 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 0 0 228,277 0 -
NOSH 1,633,886 1,641,794 1,630,555 1,641,739 -0.63%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 24.86% 14.14% 7.93% 10.95% -
ROE 0.00% 0.00% 5.14% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.49 8.21 7.82 7.83 -5.76%
EPS 1.93 1.17 0.72 0.92 169.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,641,739
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.54 7.20 6.81 6.87 -6.36%
EPS 1.68 1.03 0.63 0.81 165.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.1219 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment