[GAMUDA] YoY Quarter Result on 30-Apr-2018 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -5.0%
YoY- 17.41%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 971,178 549,904 1,036,682 1,237,668 839,486 467,290 553,776 9.80%
PBT 200,996 65,089 235,556 253,913 221,291 185,796 209,028 -0.65%
Tax -54,223 -17,675 -45,734 -41,184 -42,833 -20,652 -31,793 9.29%
NP 146,773 47,414 189,822 212,729 178,458 165,144 177,235 -3.09%
-
NP to SH 141,830 40,232 175,987 200,688 170,932 152,689 160,433 -2.03%
-
Tax Rate 26.98% 27.16% 19.42% 16.22% 19.36% 11.12% 15.21% -
Total Cost 824,405 502,490 846,860 1,024,939 661,028 302,146 376,541 13.93%
-
Net Worth 8,847,620 8,595,168 8,021,825 7,747,954 7,453,994 6,671,112 6,078,078 6.45%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - 148,095 147,580 145,680 144,500 141,350 -
Div Payout % - - 84.15% 73.54% 85.23% 94.64% 88.11% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 8,847,620 8,595,168 8,021,825 7,747,954 7,453,994 6,671,112 6,078,078 6.45%
NOSH 2,513,528 2,513,527 2,468,497 2,462,129 2,428,011 2,408,343 2,355,844 1.08%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 15.11% 8.62% 18.31% 17.19% 21.26% 35.34% 32.00% -
ROE 1.60% 0.47% 2.19% 2.59% 2.29% 2.29% 2.64% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 38.64 21.88 42.00 50.32 34.58 19.40 23.51 8.62%
EPS 5.64 1.60 7.13 8.16 7.04 6.34 6.81 -3.09%
DPS 0.00 0.00 6.00 6.00 6.00 6.00 6.00 -
NAPS 3.52 3.42 3.25 3.15 3.07 2.77 2.58 5.30%
Adjusted Per Share Value based on latest NOSH - 2,462,129
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 35.07 19.86 37.44 44.69 30.32 16.87 20.00 9.80%
EPS 5.12 1.45 6.36 7.25 6.17 5.51 5.79 -2.02%
DPS 0.00 0.00 5.35 5.33 5.26 5.22 5.10 -
NAPS 3.195 3.1039 2.8968 2.7979 2.6918 2.409 2.1949 6.45%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 3.53 3.22 3.50 5.14 5.27 4.75 5.23 -
P/RPS 9.14 14.72 8.33 10.21 15.24 24.48 22.25 -13.76%
P/EPS 62.56 201.15 49.09 63.00 74.86 74.92 76.80 -3.35%
EY 1.60 0.50 2.04 1.59 1.34 1.33 1.30 3.51%
DY 0.00 0.00 1.71 1.17 1.14 1.26 1.15 -
P/NAPS 1.00 0.94 1.08 1.63 1.72 1.71 2.03 -11.12%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 24/06/21 24/06/20 27/06/19 27/06/18 23/06/17 29/06/16 23/06/15 -
Price 3.12 3.53 3.72 3.22 5.45 4.81 4.94 -
P/RPS 8.07 16.13 8.86 6.40 15.76 24.79 21.02 -14.73%
P/EPS 55.29 220.51 52.17 39.46 77.41 75.87 72.54 -4.42%
EY 1.81 0.45 1.92 2.53 1.29 1.32 1.38 4.62%
DY 0.00 0.00 1.61 1.86 1.10 1.25 1.21 -
P/NAPS 0.89 1.03 1.14 1.02 1.78 1.74 1.91 -11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment