[GAMUDA] QoQ Quarter Result on 31-Jan-2018 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
23-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 4.06%
YoY- 27.06%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 903,882 1,214,812 1,237,668 1,002,757 771,823 1,013,156 839,486 5.03%
PBT 226,161 -52,253 253,913 268,316 259,326 180,450 221,291 1.45%
Tax -39,714 -37,909 -41,184 -44,301 -41,551 -56,902 -42,833 -4.90%
NP 186,447 -90,162 212,729 224,015 217,775 123,548 178,458 2.95%
-
NP to SH 172,038 -101,078 200,688 211,256 203,017 102,753 170,932 0.42%
-
Tax Rate 17.56% - 16.22% 16.51% 16.02% 31.53% 19.36% -
Total Cost 717,435 1,304,974 1,024,939 778,742 554,048 889,608 661,028 5.59%
-
Net Worth 7,799,714 7,575,172 7,747,954 7,538,943 7,656,779 7,461,825 7,453,994 3.06%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 148,095 - 147,580 - 147,245 - 145,680 1.09%
Div Payout % 86.08% - 73.54% - 72.53% - 85.23% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 7,799,714 7,575,172 7,747,954 7,538,943 7,656,779 7,461,825 7,453,994 3.06%
NOSH 2,468,264 2,467,991 2,462,129 2,456,210 2,455,000 2,446,500 2,428,011 1.09%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 20.63% -7.42% 17.19% 22.34% 28.22% 12.19% 21.26% -
ROE 2.21% -1.33% 2.59% 2.80% 2.65% 1.38% 2.29% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 36.62 49.23 50.32 40.83 31.45 41.41 34.58 3.88%
EPS 6.97 -4.10 8.16 8.60 8.27 4.20 7.04 -0.66%
DPS 6.00 0.00 6.00 0.00 6.00 0.00 6.00 0.00%
NAPS 3.16 3.07 3.15 3.07 3.12 3.05 3.07 1.93%
Adjusted Per Share Value based on latest NOSH - 2,456,210
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 32.64 43.86 44.69 36.21 27.87 36.58 30.31 5.04%
EPS 6.21 -3.65 7.25 7.63 7.33 3.71 6.17 0.43%
DPS 5.35 0.00 5.33 0.00 5.32 0.00 5.26 1.13%
NAPS 2.8161 2.7351 2.7975 2.722 2.7645 2.6941 2.6913 3.05%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 2.39 3.87 5.14 5.12 5.25 5.30 5.27 -
P/RPS 6.53 7.86 10.21 12.54 16.69 12.80 15.24 -43.07%
P/EPS 34.29 -94.47 63.00 59.52 63.46 126.19 74.86 -40.49%
EY 2.92 -1.06 1.59 1.68 1.58 0.79 1.34 67.84%
DY 2.51 0.00 1.17 0.00 1.14 0.00 1.14 69.00%
P/NAPS 0.76 1.26 1.63 1.67 1.68 1.74 1.72 -41.90%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 14/12/18 28/09/18 27/06/18 23/03/18 15/12/17 28/09/17 23/06/17 -
Price 2.28 3.36 3.22 5.12 4.75 5.29 5.45 -
P/RPS 6.23 6.82 6.40 12.54 15.10 12.77 15.76 -46.04%
P/EPS 32.71 -82.02 39.46 59.52 57.42 125.95 77.41 -43.60%
EY 3.06 -1.22 2.53 1.68 1.74 0.79 1.29 77.58%
DY 2.63 0.00 1.86 0.00 1.26 0.00 1.10 78.51%
P/NAPS 0.72 1.09 1.02 1.67 1.52 1.73 1.78 -45.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment