[OCB] YoY Quarter Result on 30-Sep-2001 [#4]

Stock
[OCB] OCB BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -91.18%
YoY- -86.26%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 44,845 80,504 94,597 82,763 102,790 74,458 0 -100.00%
PBT 25,430 3,870 4,864 652 6,714 11,728 0 -100.00%
Tax -1,114 -1,534 -3,393 -420 -5,025 -5,848 0 -100.00%
NP 24,316 2,336 1,471 232 1,689 5,880 0 -100.00%
-
NP to SH 24,316 2,336 1,471 232 1,689 5,880 0 -100.00%
-
Tax Rate 4.38% 39.64% 69.76% 64.42% 74.84% 49.86% - -
Total Cost 20,529 78,168 93,126 82,531 101,101 68,578 0 -100.00%
-
Net Worth 112,941 101,028 95,219 119,796 115,166 135,282 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - 1,701 - - -
Div Payout % - - - - 100.76% - - -
Equity
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 112,941 101,028 95,219 119,796 115,166 135,282 0 -100.00%
NOSH 74,795 45,714 42,514 42,181 42,544 42,608 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 54.22% 2.90% 1.56% 0.28% 1.64% 7.90% 0.00% -
ROE 21.53% 2.31% 1.54% 0.19% 1.47% 4.35% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 59.96 176.10 222.51 196.21 241.61 174.75 0.00 -100.00%
EPS 32.51 5.11 3.46 0.55 3.97 13.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.51 2.21 2.2397 2.84 2.707 3.175 2.971 0.72%
Adjusted Per Share Value based on latest NOSH - 42,181
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 43.60 78.27 91.98 80.47 99.94 72.39 0.00 -100.00%
EPS 23.64 2.27 1.43 0.23 1.64 5.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.65 0.00 0.00 -
NAPS 1.0981 0.9823 0.9258 1.1648 1.1198 1.3153 2.971 1.06%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/12/04 31/12/03 31/12/02 27/09/01 29/09/00 - - -
Price 0.71 1.75 1.71 1.63 2.62 0.00 0.00 -
P/RPS 1.18 0.99 0.77 0.83 1.08 0.00 0.00 -100.00%
P/EPS 2.18 34.25 49.42 296.36 65.99 0.00 0.00 -100.00%
EY 45.79 2.92 2.02 0.34 1.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.53 0.00 0.00 -
P/NAPS 0.47 0.79 0.76 0.57 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/02/05 26/02/04 28/02/03 29/11/01 30/11/00 19/11/99 - -
Price 1.04 2.03 1.66 1.92 2.58 0.00 0.00 -
P/RPS 1.73 1.15 0.75 0.98 1.07 0.00 0.00 -100.00%
P/EPS 3.20 39.73 47.98 349.09 64.99 0.00 0.00 -100.00%
EY 31.26 2.52 2.08 0.29 1.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.55 0.00 0.00 -
P/NAPS 0.69 0.92 0.74 0.68 0.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment