[OCB] YoY TTM Result on 30-Sep-2001 [#4]

Stock
[OCB] OCB BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -21.87%
YoY- -16.91%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 267,563 365,743 367,701 331,564 380,673 74,458 -1.34%
PBT 39,186 19,179 20,435 10,959 17,272 11,728 -1.26%
Tax -9,453 -11,615 -10,402 -5,754 -11,008 -5,848 -0.50%
NP 29,733 7,564 10,033 5,205 6,264 5,880 -1.69%
-
NP to SH 29,733 7,564 10,033 5,205 6,264 5,880 -1.69%
-
Tax Rate 24.12% 60.56% 50.90% 52.50% 63.73% 49.86% -
Total Cost 237,830 358,179 357,668 326,359 374,409 68,578 -1.30%
-
Net Worth 112,941 101,028 95,219 119,796 115,166 134,089 0.18%
Dividend
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - 1,701 1,704 -
Div Payout % - - - - 27.17% 28.99% -
Equity
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 112,941 101,028 95,219 119,796 115,166 134,089 0.18%
NOSH 74,795 45,714 42,514 42,181 42,544 42,608 -0.59%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.11% 2.07% 2.73% 1.57% 1.65% 7.90% -
ROE 26.33% 7.49% 10.54% 4.34% 5.44% 4.39% -
Per Share
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 357.73 800.06 864.88 786.04 894.77 174.75 -0.75%
EPS 39.75 16.55 23.60 12.34 14.72 13.80 -1.10%
DPS 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 1.51 2.21 2.2397 2.84 2.707 3.147 0.77%
Adjusted Per Share Value based on latest NOSH - 42,181
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 260.15 355.61 357.51 322.38 370.12 72.39 -1.34%
EPS 28.91 7.35 9.75 5.06 6.09 5.72 -1.69%
DPS 0.00 0.00 0.00 0.00 1.65 1.66 -
NAPS 1.0981 0.9823 0.9258 1.1648 1.1198 1.3037 0.18%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/12/04 31/12/03 31/12/02 27/09/01 29/09/00 - -
Price 0.71 1.75 1.71 1.63 2.62 0.00 -
P/RPS 0.20 0.22 0.20 0.21 0.29 0.00 -100.00%
P/EPS 1.79 10.58 7.25 13.21 17.79 0.00 -100.00%
EY 55.99 9.46 13.80 7.57 5.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.53 0.00 -
P/NAPS 0.47 0.79 0.76 0.57 0.97 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/02/05 26/02/04 28/02/03 29/11/01 30/11/00 - -
Price 1.04 2.03 1.66 1.92 2.58 0.00 -
P/RPS 0.29 0.25 0.19 0.24 0.29 0.00 -100.00%
P/EPS 2.62 12.27 7.03 15.56 17.52 0.00 -100.00%
EY 38.22 8.15 14.22 6.43 5.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.55 0.00 -
P/NAPS 0.69 0.92 0.74 0.68 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment