[OCB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#4]

Stock
[OCB] OCB BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 4.37%
YoY- -11.42%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 168,925 76,727 413,632 331,907 249,144 168,860 87,061 55.75%
PBT 9,565 3,499 15,874 11,301 10,649 5,301 1,446 253.60%
Tax -4,156 -1,776 -8,522 -5,754 -5,334 -2,616 -371 402.87%
NP 5,409 1,723 7,352 5,547 5,315 2,685 1,075 194.50%
-
NP to SH 5,409 1,723 7,352 5,547 5,315 2,685 1,075 194.50%
-
Tax Rate 43.45% 50.76% 53.69% 50.92% 50.09% 49.35% 25.66% -
Total Cost 163,516 75,004 406,280 326,360 243,829 166,175 85,986 53.67%
-
Net Worth 90,504 123,375 122,816 120,716 119,810 117,770 115,998 -15.28%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,699 - - - - -
Div Payout % - - 23.12% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 90,504 123,375 122,816 120,716 119,810 117,770 115,998 -15.28%
NOSH 42,490 42,543 42,497 42,505 42,486 42,484 42,490 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.20% 2.25% 1.78% 1.67% 2.13% 1.59% 1.23% -
ROE 5.98% 1.40% 5.99% 4.60% 4.44% 2.28% 0.93% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 397.56 180.35 973.32 780.85 586.41 397.47 204.90 55.75%
EPS 12.73 4.05 17.30 13.05 12.51 6.32 2.53 194.50%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.90 2.89 2.84 2.82 2.7721 2.73 -15.28%
Adjusted Per Share Value based on latest NOSH - 42,181
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 164.24 74.60 402.17 322.71 242.24 164.18 84.65 55.75%
EPS 5.26 1.68 7.15 5.39 5.17 2.61 1.05 193.63%
DPS 0.00 0.00 1.65 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.1996 1.1941 1.1737 1.1649 1.1451 1.1278 -15.28%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.86 2.13 1.96 1.63 1.70 1.74 2.42 -
P/RPS 0.47 1.18 0.20 0.21 0.29 0.44 1.18 -45.95%
P/EPS 14.61 52.59 11.33 12.49 13.59 27.53 95.65 -71.52%
EY 6.84 1.90 8.83 8.01 7.36 3.63 1.05 250.00%
DY 0.00 0.00 2.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.73 0.68 0.57 0.60 0.63 0.89 -1.50%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 22/02/02 29/11/01 30/08/01 25/06/01 27/02/01 -
Price 1.87 1.90 1.89 1.92 1.93 1.75 2.18 -
P/RPS 0.47 1.05 0.19 0.25 0.33 0.44 1.06 -41.93%
P/EPS 14.69 46.91 10.92 14.71 15.43 27.69 86.17 -69.35%
EY 6.81 2.13 9.15 6.80 6.48 3.61 1.16 226.48%
DY 0.00 0.00 2.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.66 0.65 0.68 0.68 0.63 0.80 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment