[APB] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -62.82%
YoY- -59.44%
View:
Show?
Quarter Result
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 26,215 3,639 19,529 32,915 49,839 0 -100.00%
PBT 2,068 -58,710 -17,902 -26,865 -16,787 0 -100.00%
Tax -654 -161 0 26,865 16,787 0 -100.00%
NP 1,414 -58,871 -17,902 0 0 0 -100.00%
-
NP to SH 1,414 -58,871 -17,902 -26,869 -16,852 0 -100.00%
-
Tax Rate 31.62% - - - - - -
Total Cost 24,801 62,510 37,431 32,915 49,839 0 -100.00%
-
Net Worth 89,143 -564,308 -375,026 -224,396 -137,947 0 -100.00%
Dividend
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 89,143 -564,308 -375,026 -224,396 -137,947 0 -100.00%
NOSH 102,463 37,260 37,358 37,359 37,283 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.39% -1,617.78% -91.67% 0.00% 0.00% 0.00% -
ROE 1.59% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.58 9.77 52.28 88.10 133.68 0.00 -100.00%
EPS 1.38 -158.00 -48.00 -71.92 -45.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 -15.1451 -10.0387 -6.0064 -3.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,359
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.22 3.22 17.30 29.16 44.15 0.00 -100.00%
EPS 1.25 -52.16 -15.86 -23.80 -14.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7898 -4.9994 -3.3225 -1.988 -1.2221 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/04 30/06/03 29/03/02 30/03/01 31/03/00 - -
Price 1.13 0.25 0.25 0.28 2.16 0.00 -
P/RPS 4.42 2.56 0.48 0.32 1.62 0.00 -100.00%
P/EPS 81.88 -0.16 -0.52 -0.39 -4.78 0.00 -100.00%
EY 1.22 -632.00 -191.68 -256.86 -20.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 17/08/04 29/08/03 30/05/02 30/05/01 30/05/00 - -
Price 0.94 0.25 0.25 0.25 1.57 0.00 -
P/RPS 3.67 2.56 0.48 0.28 1.17 0.00 -100.00%
P/EPS 68.12 -0.16 -0.52 -0.35 -3.47 0.00 -100.00%
EY 1.47 -632.00 -191.68 -287.68 -28.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment