[APB] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -13.66%
YoY- -63.75%
View:
Show?
TTM Result
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 50,932 10,946 104,847 149,074 185,270 -26.19%
PBT -30,801 -16,407 -139,820 -83,324 -50,830 -11.11%
Tax -995 0 90,810 83,324 50,830 -
NP -31,796 -16,407 -49,010 0 0 -
-
NP to SH -31,796 -16,407 -139,820 -83,339 -50,895 -10.47%
-
Tax Rate - - - - - -
Total Cost 82,728 27,353 153,857 149,074 185,270 -17.27%
-
Net Worth 89,143 0 -375,026 -224,396 -137,947 -
Dividend
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 89,143 0 -375,026 -224,396 -137,947 -
NOSH 102,463 37,260 37,358 37,359 37,283 26.84%
Ratio Analysis
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -62.43% -149.89% -46.74% 0.00% 0.00% -
ROE -35.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 49.71 29.38 280.65 399.02 496.93 -41.80%
EPS -31.03 -44.03 -374.27 -223.07 -136.51 -29.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.00 -10.0387 -6.0064 -3.70 -
Adjusted Per Share Value based on latest NOSH - 37,359
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 45.13 9.70 92.90 132.09 164.16 -26.19%
EPS -28.17 -14.54 -123.89 -73.84 -45.10 -10.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7899 0.00 -3.3229 -1.9883 -1.2223 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/04 30/06/03 29/03/02 30/03/01 31/03/00 -
Price 1.13 0.25 0.25 0.28 2.16 -
P/RPS 2.27 0.85 0.09 0.07 0.43 47.88%
P/EPS -3.64 -0.57 -0.07 -0.13 -1.58 21.68%
EY -27.46 -176.13 -1,497.08 -796.69 -63.20 -17.80%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/08/04 29/08/03 30/05/02 30/05/01 - -
Price 0.94 0.25 0.25 0.25 0.00 -
P/RPS 1.89 0.85 0.09 0.06 0.00 -
P/EPS -3.03 -0.57 -0.07 -0.11 0.00 -
EY -33.01 -176.13 -1,497.08 -892.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment