[APB] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -62.82%
YoY- -59.44%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 34,591 20,108 30,619 32,915 40,929 37,001 38,229 -6.43%
PBT -11,957 -19,151 -90,810 -26,865 -16,493 -18,490 -21,476 -32.25%
Tax 0 0 90,810 26,865 16,493 18,490 21,476 -
NP -11,957 -19,151 0 0 0 0 0 -
-
NP to SH -11,957 -19,151 -90,810 -26,869 -16,502 -18,540 -21,428 -32.14%
-
Tax Rate - - - - - - - -
Total Cost 46,548 39,259 30,619 32,915 40,929 37,001 38,229 13.98%
-
Net Worth -357,192 -345,188 -324,894 -224,396 -197,530 -180,964 -158,836 71.39%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -357,192 -345,188 -324,894 -224,396 -197,530 -180,964 -158,836 71.39%
NOSH 37,365 37,360 37,359 37,359 37,360 37,363 37,285 0.14%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -34.57% -95.24% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 92.57 53.82 81.96 88.10 109.55 99.03 102.53 -6.56%
EPS -32.00 -51.00 -243.07 -71.92 -44.17 -49.62 -57.47 -32.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -9.5594 -9.2394 -8.6964 -6.0064 -5.2872 -4.8433 -4.26 71.14%
Adjusted Per Share Value based on latest NOSH - 37,359
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.65 17.82 27.13 29.16 36.27 32.78 33.87 -6.42%
EPS -10.59 -16.97 -80.46 -23.81 -14.62 -16.43 -18.99 -32.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.1649 -3.0585 -2.8787 -1.9883 -1.7502 -1.6034 -1.4074 71.39%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.25 0.25 0.25 0.28 0.49 0.60 1.20 -
P/RPS 0.27 0.46 0.31 0.32 0.45 0.61 1.17 -62.27%
P/EPS -0.78 -0.49 -0.10 -0.39 -1.11 -1.21 -2.09 -48.07%
EY -128.00 -205.04 -972.28 -256.86 -90.14 -82.70 -47.89 92.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 15/10/01 30/05/01 26/02/01 02/02/01 29/08/00 -
Price 0.25 0.25 0.25 0.25 0.40 0.47 0.73 -
P/RPS 0.27 0.46 0.31 0.28 0.37 0.47 0.71 -47.41%
P/EPS -0.78 -0.49 -0.10 -0.35 -0.91 -0.95 -1.27 -27.68%
EY -128.00 -205.04 -972.28 -287.68 -110.42 -105.57 -78.73 38.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment