[APB] YoY Quarter Result on 31-Mar-2006 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- 5.1%
YoY- -27.65%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 42,933 61,316 37,788 42,538 33,726 0 3,892 49.14%
PBT 4,640 7,572 8,504 3,814 5,215 -15,556 9,468 -11.19%
Tax -1,269 -2,050 -2,741 -1,156 -1,541 -46 -6 143.89%
NP 3,371 5,522 5,763 2,658 3,674 -15,602 9,462 -15.78%
-
NP to SH 3,371 5,522 5,763 2,658 3,674 -15,602 9,462 -15.78%
-
Tax Rate 27.35% 27.07% 32.23% 30.31% 29.55% - 0.06% -
Total Cost 39,562 55,794 32,025 39,880 30,052 15,602 -5,570 -
-
Net Worth 122,931 153,388 107,996 119,659 88,552 1,191 -507,280 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 3,361 - - - - - - -
Div Payout % 99.72% - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 122,931 153,388 107,996 119,659 88,552 1,191 -507,280 -
NOSH 96,039 102,259 107,996 98,081 94,205 1,470 37,848 16.77%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 7.85% 9.01% 15.25% 6.25% 10.89% 0.00% 243.11% -
ROE 2.74% 3.60% 5.34% 2.22% 4.15% -1,309.88% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 44.70 59.96 34.99 43.37 35.80 0.00 10.28 27.72%
EPS 3.51 5.40 6.30 2.71 3.90 -1,061.00 25.00 -27.88%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.50 1.00 1.22 0.94 0.81 -13.4031 -
Adjusted Per Share Value based on latest NOSH - 98,081
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 38.04 54.33 33.48 37.69 29.88 0.00 3.45 49.13%
EPS 2.99 4.89 5.11 2.36 3.26 -13.82 8.38 -15.76%
DPS 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0892 1.3591 0.9569 1.0602 0.7846 0.0106 -4.4948 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.79 1.13 1.55 0.77 0.94 0.25 0.25 -
P/RPS 1.77 1.88 4.43 1.78 2.63 0.00 2.43 -5.14%
P/EPS 22.51 20.93 29.05 28.41 24.10 -0.02 1.00 67.95%
EY 4.44 4.78 3.44 3.52 4.15 -4,244.00 100.00 -40.46%
DY 4.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.75 1.55 0.63 1.00 0.31 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 27/05/08 25/05/07 29/05/06 19/05/05 31/05/04 03/06/03 -
Price 0.96 1.09 1.65 0.80 0.89 0.82 0.25 -
P/RPS 2.15 1.82 4.72 1.84 2.49 0.00 2.43 -2.01%
P/EPS 27.35 20.19 30.92 29.52 22.82 -0.08 1.00 73.48%
EY 3.66 4.95 3.23 3.39 4.38 -1,293.90 100.00 -42.35%
DY 3.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.73 1.65 0.66 0.95 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment