[APB] YoY Quarter Result on 31-Mar-2003 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
03-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- 151.51%
YoY- 152.85%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 31/12/99 CAGR
Revenue 42,538 33,726 0 3,892 40,929 34,591 66,160 0.47%
PBT 3,814 5,215 -15,556 9,468 -16,493 -11,957 -21,944 -
Tax -1,156 -1,541 -46 -6 16,493 0 21,944 -
NP 2,658 3,674 -15,602 9,462 0 -11,957 0 -100.00%
-
NP to SH 2,658 3,674 -15,602 9,462 -16,502 -11,957 -21,944 -
-
Tax Rate 30.31% 29.55% - 0.06% - - - -
Total Cost 39,880 30,052 15,602 -5,570 40,929 46,548 66,160 0.54%
-
Net Worth 119,659 88,552 1,191 -507,280 -197,530 -357,192 -136,754 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 31/12/99 CAGR
Net Worth 119,659 88,552 1,191 -507,280 -197,530 -357,192 -136,754 -
NOSH 98,081 94,205 1,470 37,848 37,360 37,365 37,262 -1.02%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 31/12/99 CAGR
NP Margin 6.25% 10.89% 0.00% 243.11% 0.00% -34.57% 0.00% -
ROE 2.22% 4.15% -1,309.88% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 31/12/99 CAGR
RPS 43.37 35.80 0.00 10.28 109.55 92.57 177.55 1.51%
EPS 2.71 3.90 -1,061.00 25.00 -44.17 -32.00 -58.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 0.94 0.81 -13.4031 -5.2872 -9.5594 -3.67 -
Adjusted Per Share Value based on latest NOSH - 37,848
31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 31/12/99 CAGR
RPS 37.69 29.88 0.00 3.45 36.26 30.65 58.61 0.47%
EPS 2.35 3.25 -13.82 8.38 -14.62 -10.59 -19.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0601 0.7845 0.0106 -4.4942 -1.75 -3.1645 -1.2116 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 31/12/99 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 26/12/00 31/12/01 - -
Price 0.77 0.94 0.25 0.25 0.49 0.25 0.00 -
P/RPS 1.78 2.63 0.00 2.43 0.45 0.27 0.00 -100.00%
P/EPS 28.41 24.10 -0.02 1.00 -1.11 -0.78 0.00 -100.00%
EY 3.52 4.15 -4,244.00 100.00 -90.14 -128.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.00 0.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 31/12/99 CAGR
Date 29/05/06 19/05/05 31/05/04 03/06/03 26/02/01 28/02/02 28/02/00 -
Price 0.80 0.89 0.82 0.25 0.40 0.25 1.89 -
P/RPS 1.84 2.49 0.00 2.43 0.37 0.27 1.06 -0.58%
P/EPS 29.52 22.82 -0.08 1.00 -0.91 -0.78 -3.21 -
EY 3.39 4.38 -1,293.90 100.00 -110.42 -128.00 -31.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.95 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment