[APB] YoY Quarter Result on 31-Mar-2005 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 88.7%
YoY- 123.55%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Revenue 61,316 37,788 42,538 33,726 0 3,892 40,929 5.73%
PBT 7,572 8,504 3,814 5,215 -15,556 9,468 -16,493 -
Tax -2,050 -2,741 -1,156 -1,541 -46 -6 16,493 -
NP 5,522 5,763 2,658 3,674 -15,602 9,462 0 -
-
NP to SH 5,522 5,763 2,658 3,674 -15,602 9,462 -16,502 -
-
Tax Rate 27.07% 32.23% 30.31% 29.55% - 0.06% - -
Total Cost 55,794 32,025 39,880 30,052 15,602 -5,570 40,929 4.36%
-
Net Worth 153,388 107,996 119,659 88,552 1,191 -507,280 -197,530 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Net Worth 153,388 107,996 119,659 88,552 1,191 -507,280 -197,530 -
NOSH 102,259 107,996 98,081 94,205 1,470 37,848 37,360 14.89%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
NP Margin 9.01% 15.25% 6.25% 10.89% 0.00% 243.11% 0.00% -
ROE 3.60% 5.34% 2.22% 4.15% -1,309.88% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
RPS 59.96 34.99 43.37 35.80 0.00 10.28 109.55 -7.97%
EPS 5.40 6.30 2.71 3.90 -1,061.00 25.00 -44.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.00 1.22 0.94 0.81 -13.4031 -5.2872 -
Adjusted Per Share Value based on latest NOSH - 94,205
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
RPS 54.33 33.48 37.69 29.88 0.00 3.45 36.27 5.73%
EPS 4.89 5.11 2.36 3.26 -13.82 8.38 -14.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3591 0.9569 1.0602 0.7846 0.0106 -4.4948 -1.7502 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 26/12/00 -
Price 1.13 1.55 0.77 0.94 0.25 0.25 0.49 -
P/RPS 1.88 4.43 1.78 2.63 0.00 2.43 0.45 21.79%
P/EPS 20.93 29.05 28.41 24.10 -0.02 1.00 -1.11 -
EY 4.78 3.44 3.52 4.15 -4,244.00 100.00 -90.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.55 0.63 1.00 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Date 27/05/08 25/05/07 29/05/06 19/05/05 31/05/04 03/06/03 26/02/01 -
Price 1.09 1.65 0.80 0.89 0.82 0.25 0.40 -
P/RPS 1.82 4.72 1.84 2.49 0.00 2.43 0.37 24.56%
P/EPS 20.19 30.92 29.52 22.82 -0.08 1.00 -0.91 -
EY 4.95 3.23 3.39 4.38 -1,293.90 100.00 -110.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.65 0.66 0.95 1.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment