[MINHO] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 16063.16%
YoY- 97.98%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 70,927 69,300 69,845 65,720 55,215 72,001 57,910 3.43%
PBT 4,994 5,525 3,981 5,001 3,224 7,207 2,013 16.33%
Tax -1,310 -1,571 -1,380 -1,276 -998 -2,094 -576 14.66%
NP 3,684 3,954 2,601 3,725 2,226 5,113 1,437 16.97%
-
NP to SH 3,087 2,738 1,624 3,033 1,532 3,812 724 27.31%
-
Tax Rate 26.23% 28.43% 34.66% 25.51% 30.96% 29.06% 28.61% -
Total Cost 67,243 65,346 67,244 61,995 52,989 66,888 56,473 2.94%
-
Net Worth 355,917 347,178 333,578 318,684 301,991 290,019 283,018 3.89%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 355,917 347,178 333,578 318,684 301,991 290,019 283,018 3.89%
NOSH 219,702 109,520 109,729 109,891 110,215 109,855 109,696 12.26%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.19% 5.71% 3.72% 5.67% 4.03% 7.10% 2.48% -
ROE 0.87% 0.79% 0.49% 0.95% 0.51% 1.31% 0.26% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 32.28 63.28 63.65 59.80 50.10 65.54 52.79 -7.86%
EPS 1.41 2.50 1.47 2.76 1.39 3.47 0.66 13.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 3.17 3.04 2.90 2.74 2.64 2.58 -7.45%
Adjusted Per Share Value based on latest NOSH - 109,891
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 20.00 19.54 19.70 18.53 15.57 20.30 16.33 3.43%
EPS 0.87 0.77 0.46 0.86 0.43 1.07 0.20 27.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0037 0.979 0.9407 0.8987 0.8516 0.8178 0.7981 3.89%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.55 1.46 1.35 1.07 0.56 0.40 0.43 -
P/RPS 1.70 2.31 2.12 1.79 1.12 0.61 0.81 13.13%
P/EPS 39.14 58.40 91.22 38.77 40.29 11.53 65.15 -8.13%
EY 2.55 1.71 1.10 2.58 2.48 8.68 1.53 8.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.46 0.44 0.37 0.20 0.15 0.17 12.23%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 30/08/16 28/08/15 28/08/14 29/08/13 30/08/12 26/08/11 -
Price 0.525 0.62 1.14 1.03 0.72 0.47 0.405 -
P/RPS 1.63 0.98 1.79 1.72 1.44 0.72 0.77 13.30%
P/EPS 37.36 24.80 77.03 37.32 51.80 13.54 61.36 -7.92%
EY 2.68 4.03 1.30 2.68 1.93 7.38 1.63 8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.38 0.36 0.26 0.18 0.16 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment