[MINHO] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -278.17%
YoY- -246.95%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 44,628 77,068 44,030 58,139 61,821 66,756 66,437 -6.41%
PBT 2,435 7,478 -1,675 -2,943 3,008 4,111 1,415 9.46%
Tax -3,316 -284 829 -551 -587 -1,032 1,073 -
NP -881 7,194 -846 -3,494 2,421 3,079 2,488 -
-
NP to SH -933 6,162 -1,007 -3,061 2,083 2,283 1,552 -
-
Tax Rate 136.18% 3.80% - - 19.51% 25.10% -75.83% -
Total Cost 45,509 69,874 44,876 61,633 59,400 63,677 63,949 -5.50%
-
Net Worth 395,964 388,829 374,591 371,186 374,591 360,311 347,560 2.19%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - 1,647 - -
Div Payout % - - - - - 72.18% - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 395,964 388,829 374,591 371,186 374,591 360,311 347,560 2.19%
NOSH 356,724 356,724 340,538 340,538 340,538 219,702 219,702 8.40%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -1.97% 9.33% -1.92% -6.01% 3.92% 4.61% 3.74% -
ROE -0.24% 1.58% -0.27% -0.82% 0.56% 0.63% 0.45% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.51 21.60 12.93 17.07 18.15 30.38 30.39 -13.74%
EPS -0.26 1.73 -0.30 -0.90 0.61 1.04 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.11 1.09 1.10 1.09 1.10 1.64 1.59 -5.81%
Adjusted Per Share Value based on latest NOSH - 340,538
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.58 21.73 12.42 16.39 17.43 18.82 18.73 -6.41%
EPS -0.26 1.74 -0.28 -0.86 0.59 0.64 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.46 0.00 -
NAPS 1.1166 1.0965 1.0563 1.0467 1.0563 1.0161 0.9801 2.19%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.32 0.30 0.35 0.33 0.275 0.48 0.55 -
P/RPS 2.56 1.39 2.71 1.93 1.51 1.58 1.81 5.94%
P/EPS -122.35 17.37 -118.36 -36.71 44.96 46.19 77.46 -
EY -0.82 5.76 -0.84 -2.72 2.22 2.16 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 0.29 0.28 0.32 0.30 0.25 0.29 0.35 -3.08%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 28/02/22 19/03/21 28/02/20 28/02/19 27/02/18 27/02/17 -
Price 0.31 0.325 0.345 0.255 0.295 0.46 0.59 -
P/RPS 2.48 1.50 2.67 1.49 1.62 1.51 1.94 4.17%
P/EPS -118.53 18.81 -116.67 -28.37 48.23 44.27 83.10 -
EY -0.84 5.32 -0.86 -3.52 2.07 2.26 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 1.63 0.00 -
P/NAPS 0.28 0.30 0.31 0.23 0.27 0.28 0.37 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment