[MINHO] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -65.78%
YoY- -78.32%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 210,404 198,022 206,596 258,153 266,685 273,446 300,412 -21.08%
PBT 9,298 7,880 3,104 7,921 14,485 16,208 22,968 -45.18%
Tax -2,657 -2,922 -3,256 -4,155 -4,805 -5,702 -7,008 -47.52%
NP 6,641 4,958 -152 3,766 9,680 10,506 15,960 -44.17%
-
NP to SH 5,488 4,884 568 2,568 7,505 7,822 12,444 -41.97%
-
Tax Rate 28.58% 37.08% 104.90% 52.46% 33.17% 35.18% 30.51% -
Total Cost 203,762 193,064 206,748 254,387 257,005 262,940 284,452 -19.89%
-
Net Worth 374,591 374,591 371,186 371,186 377,997 377,997 377,997 -0.59%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 374,591 374,591 371,186 371,186 377,997 377,997 377,997 -0.59%
NOSH 340,538 340,538 340,538 340,538 340,538 340,538 340,538 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.16% 2.50% -0.07% 1.46% 3.63% 3.84% 5.31% -
ROE 1.47% 1.30% 0.15% 0.69% 1.99% 2.07% 3.29% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 61.79 58.15 60.67 75.81 78.31 80.30 88.22 -21.08%
EPS 1.61 1.44 0.16 0.75 2.20 2.30 3.64 -41.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.09 1.09 1.11 1.11 1.11 -0.59%
Adjusted Per Share Value based on latest NOSH - 340,538
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 59.33 55.84 58.26 72.80 75.20 77.11 84.71 -21.08%
EPS 1.55 1.38 0.16 0.72 2.12 2.21 3.51 -41.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0563 1.0563 1.0467 1.0467 1.0659 1.0659 1.0659 -0.59%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.295 0.25 0.205 0.33 0.265 0.29 0.29 -
P/RPS 0.48 0.43 0.34 0.44 0.34 0.36 0.33 28.28%
P/EPS 18.31 17.43 122.91 43.76 12.02 12.63 7.94 74.28%
EY 5.46 5.74 0.81 2.29 8.32 7.92 12.60 -42.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.19 0.30 0.24 0.26 0.26 2.54%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 29/06/20 28/02/20 29/11/19 30/08/19 29/05/19 -
Price 0.325 0.36 0.24 0.255 0.26 0.25 0.27 -
P/RPS 0.53 0.62 0.40 0.34 0.33 0.31 0.31 42.84%
P/EPS 20.17 25.10 143.89 33.82 11.80 10.88 7.39 94.94%
EY 4.96 3.98 0.69 2.96 8.48 9.19 13.53 -48.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.22 0.23 0.23 0.23 0.24 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment